[VIZIONE] QoQ TTM Result on 28-Feb-2023 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -32.84%
YoY- 58.14%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 271,716 272,654 249,853 255,126 255,380 283,457 272,198 -0.11%
PBT -58,098 -77,760 -87,024 -37,796 -27,466 -88,699 -83,080 -21.19%
Tax -3,905 -4,514 -4,197 415 -1,139 -2,380 -3,101 16.59%
NP -62,003 -82,274 -91,221 -37,381 -28,605 -91,079 -86,181 -19.69%
-
NP to SH -61,898 -80,871 -88,906 -34,410 -25,903 -89,369 -86,600 -20.04%
-
Tax Rate - - - - - - - -
Total Cost 333,719 354,928 341,074 292,507 283,985 374,536 358,379 -4.63%
-
Net Worth 566,798 655,602 659,630 725,498 731,659 537,026 485,315 10.89%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 566,798 655,602 659,630 725,498 731,659 537,026 485,315 10.89%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -22.82% -30.18% -36.51% -14.65% -11.20% -32.13% -31.66% -
ROE -10.92% -12.34% -13.48% -4.74% -3.54% -16.64% -17.84% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 13.27 11.51 10.55 10.77 10.78 16.78 18.05 -18.52%
EPS -3.02 -3.41 -3.75 -1.45 -1.09 -5.29 -5.74 -34.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.2767 0.2784 0.3062 0.3088 0.3179 0.3218 -9.54%
Adjusted Per Share Value based on latest NOSH - 2,047,680
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 13.27 13.32 12.20 12.46 12.47 13.84 13.29 -0.10%
EPS -3.02 -3.95 -4.34 -1.68 -1.26 -4.36 -4.23 -20.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.3202 0.3221 0.3543 0.3573 0.2623 0.237 10.89%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.045 0.05 0.05 0.06 0.055 0.06 0.075 -
P/RPS 0.34 0.43 0.47 0.56 0.51 0.36 0.42 -13.12%
P/EPS -1.49 -1.46 -1.33 -4.13 -5.03 -1.13 -1.31 8.95%
EY -67.17 -68.26 -75.05 -24.20 -19.88 -88.17 -76.56 -8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.18 0.20 0.18 0.19 0.23 -21.47%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 29/01/24 26/10/23 28/07/23 27/04/23 31/01/23 19/10/22 29/07/22 -
Price 0.055 0.045 0.05 0.06 0.065 0.055 0.07 -
P/RPS 0.41 0.39 0.47 0.56 0.60 0.33 0.39 3.38%
P/EPS -1.82 -1.32 -1.33 -4.13 -5.95 -1.04 -1.22 30.52%
EY -54.96 -75.85 -75.05 -24.20 -16.82 -96.19 -82.03 -23.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.18 0.20 0.21 0.17 0.22 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment