[VIZIONE] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 7.72%
YoY- -424.14%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 37,415 44,863 58,897 58,448 58,595 57,279 46,899 -13.97%
PBT -15,094 -15,413 -9,953 -10,711 -11,875 -11,589 -5,709 91.09%
Tax 1 -8 387 387 386 392 8 -74.96%
NP -15,093 -15,421 -9,566 -10,324 -11,489 -11,197 -5,701 91.26%
-
NP to SH -15,071 -15,184 -7,128 -7,731 -8,378 -8,081 -4,632 119.41%
-
Tax Rate - - - - - - - -
Total Cost 52,508 60,284 68,463 68,772 70,084 68,476 52,600 -0.11%
-
Net Worth 16,654 18,447 28,800 28,468 29,977 31,091 33,997 -37.83%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 16,654 18,447 28,800 28,468 29,977 31,091 33,997 -37.83%
NOSH 45,013 44,993 45,000 45,037 45,025 45,034 44,999 0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -40.34% -34.37% -16.24% -17.66% -19.61% -19.55% -12.16% -
ROE -90.49% -82.31% -24.75% -27.16% -27.95% -25.99% -13.62% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 83.12 99.71 130.88 129.78 130.14 127.19 104.22 -13.98%
EPS -33.48 -33.75 -15.84 -17.17 -18.61 -17.94 -10.29 119.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.41 0.64 0.6321 0.6658 0.6904 0.7555 -37.84%
Adjusted Per Share Value based on latest NOSH - 45,037
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.83 2.19 2.88 2.85 2.86 2.80 2.29 -13.87%
EPS -0.74 -0.74 -0.35 -0.38 -0.41 -0.39 -0.23 117.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0081 0.009 0.0141 0.0139 0.0146 0.0152 0.0166 -37.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.41 0.43 0.49 0.56 0.54 0.59 -
P/RPS 0.46 0.41 0.33 0.38 0.43 0.42 0.57 -13.30%
P/EPS -1.13 -1.21 -2.71 -2.85 -3.01 -3.01 -5.73 -66.08%
EY -88.11 -82.31 -36.84 -35.03 -33.23 -33.23 -17.45 194.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.00 0.67 0.78 0.84 0.78 0.78 20.34%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 26/11/08 26/08/08 22/05/08 26/02/08 29/11/07 -
Price 0.26 0.40 0.34 0.42 0.55 0.51 0.55 -
P/RPS 0.31 0.40 0.26 0.32 0.42 0.40 0.53 -30.03%
P/EPS -0.78 -1.19 -2.15 -2.45 -2.96 -2.84 -5.34 -72.23%
EY -128.77 -84.37 -46.59 -40.87 -33.83 -35.18 -18.72 261.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.98 0.53 0.66 0.83 0.74 0.73 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment