[VIZIONE] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.68%
YoY- -1288.37%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 44,863 58,897 58,448 58,595 57,279 46,899 50,736 -7.83%
PBT -15,413 -9,953 -10,711 -11,875 -11,589 -5,709 -1,941 295.53%
Tax -8 387 387 386 392 8 64 -
NP -15,421 -9,566 -10,324 -11,489 -11,197 -5,701 -1,877 304.57%
-
NP to SH -15,184 -7,128 -7,731 -8,378 -8,081 -4,632 -1,475 369.88%
-
Tax Rate - - - - - - - -
Total Cost 60,284 68,463 68,772 70,084 68,476 52,600 52,613 9.45%
-
Net Worth 18,447 28,800 28,468 29,977 31,091 33,997 35,566 -35.31%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 18,447 28,800 28,468 29,977 31,091 33,997 35,566 -35.31%
NOSH 44,993 45,000 45,037 45,025 45,034 44,999 45,009 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -34.37% -16.24% -17.66% -19.61% -19.55% -12.16% -3.70% -
ROE -82.31% -24.75% -27.16% -27.95% -25.99% -13.62% -4.15% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 99.71 130.88 129.78 130.14 127.19 104.22 112.72 -7.81%
EPS -33.75 -15.84 -17.17 -18.61 -17.94 -10.29 -3.28 369.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.64 0.6321 0.6658 0.6904 0.7555 0.7902 -35.30%
Adjusted Per Share Value based on latest NOSH - 45,025
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.95 14.38 14.27 14.31 13.99 11.45 12.39 -7.87%
EPS -3.71 -1.74 -1.89 -2.05 -1.97 -1.13 -0.36 370.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0703 0.0695 0.0732 0.0759 0.083 0.0868 -35.33%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.41 0.43 0.49 0.56 0.54 0.59 0.61 -
P/RPS 0.41 0.33 0.38 0.43 0.42 0.57 0.54 -16.70%
P/EPS -1.21 -2.71 -2.85 -3.01 -3.01 -5.73 -18.61 -83.69%
EY -82.31 -36.84 -35.03 -33.23 -33.23 -17.45 -5.37 511.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.67 0.78 0.84 0.78 0.78 0.77 18.94%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 26/08/08 22/05/08 26/02/08 29/11/07 28/08/07 -
Price 0.40 0.34 0.42 0.55 0.51 0.55 0.56 -
P/RPS 0.40 0.26 0.32 0.42 0.40 0.53 0.50 -13.76%
P/EPS -1.19 -2.15 -2.45 -2.96 -2.84 -5.34 -17.09 -82.93%
EY -84.37 -46.59 -40.87 -33.83 -35.18 -18.72 -5.85 487.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.53 0.66 0.83 0.74 0.73 0.71 23.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment