[VIZIONE] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -74.46%
YoY- -956.95%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 58,897 58,448 58,595 57,279 46,899 50,736 53,097 7.13%
PBT -9,953 -10,711 -11,875 -11,589 -5,709 -1,941 722 -
Tax 387 387 386 392 8 64 22 572.85%
NP -9,566 -10,324 -11,489 -11,197 -5,701 -1,877 744 -
-
NP to SH -7,128 -7,731 -8,378 -8,081 -4,632 -1,475 705 -
-
Tax Rate - - - - - - -3.05% -
Total Cost 68,463 68,772 70,084 68,476 52,600 52,613 52,353 19.52%
-
Net Worth 28,800 28,468 29,977 31,091 33,997 35,566 37,969 -16.78%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 28,800 28,468 29,977 31,091 33,997 35,566 37,969 -16.78%
NOSH 45,000 45,037 45,025 45,034 44,999 45,009 45,030 -0.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -16.24% -17.66% -19.61% -19.55% -12.16% -3.70% 1.40% -
ROE -24.75% -27.16% -27.95% -25.99% -13.62% -4.15% 1.86% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 130.88 129.78 130.14 127.19 104.22 112.72 117.91 7.18%
EPS -15.84 -17.17 -18.61 -17.94 -10.29 -3.28 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.6321 0.6658 0.6904 0.7555 0.7902 0.8432 -16.74%
Adjusted Per Share Value based on latest NOSH - 45,034
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.38 14.27 14.31 13.99 11.45 12.39 12.97 7.10%
EPS -1.74 -1.89 -2.05 -1.97 -1.13 -0.36 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0695 0.0732 0.0759 0.083 0.0868 0.0927 -16.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.43 0.49 0.56 0.54 0.59 0.61 0.52 -
P/RPS 0.33 0.38 0.43 0.42 0.57 0.54 0.44 -17.40%
P/EPS -2.71 -2.85 -3.01 -3.01 -5.73 -18.61 33.21 -
EY -36.84 -35.03 -33.23 -33.23 -17.45 -5.37 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.84 0.78 0.78 0.77 0.62 5.29%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 26/08/08 22/05/08 26/02/08 29/11/07 28/08/07 28/05/07 -
Price 0.34 0.42 0.55 0.51 0.55 0.56 0.49 -
P/RPS 0.26 0.32 0.42 0.40 0.53 0.50 0.42 -27.30%
P/EPS -2.15 -2.45 -2.96 -2.84 -5.34 -17.09 31.30 -
EY -46.59 -40.87 -33.83 -35.18 -18.72 -5.85 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.83 0.74 0.73 0.71 0.58 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment