[VIZIONE] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -214.03%
YoY- -173.76%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 58,448 58,595 57,279 46,899 50,736 53,097 50,362 10.44%
PBT -10,711 -11,875 -11,589 -5,709 -1,941 722 827 -
Tax 387 386 392 8 64 22 17 704.76%
NP -10,324 -11,489 -11,197 -5,701 -1,877 744 844 -
-
NP to SH -7,731 -8,378 -8,081 -4,632 -1,475 705 943 -
-
Tax Rate - - - - - -3.05% -2.06% -
Total Cost 68,772 70,084 68,476 52,600 52,613 52,353 49,518 24.50%
-
Net Worth 28,468 29,977 31,091 33,997 35,566 37,969 39,514 -19.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 28,468 29,977 31,091 33,997 35,566 37,969 39,514 -19.65%
NOSH 45,037 45,025 45,034 44,999 45,009 45,030 45,098 -0.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -17.66% -19.61% -19.55% -12.16% -3.70% 1.40% 1.68% -
ROE -27.16% -27.95% -25.99% -13.62% -4.15% 1.86% 2.39% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 129.78 130.14 127.19 104.22 112.72 117.91 111.67 10.54%
EPS -17.17 -18.61 -17.94 -10.29 -3.28 1.57 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6321 0.6658 0.6904 0.7555 0.7902 0.8432 0.8762 -19.57%
Adjusted Per Share Value based on latest NOSH - 44,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 14.27 14.31 13.99 11.45 12.39 12.97 12.30 10.42%
EPS -1.89 -2.05 -1.97 -1.13 -0.36 0.17 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0732 0.0759 0.083 0.0868 0.0927 0.0965 -19.66%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.49 0.56 0.54 0.59 0.61 0.52 0.47 -
P/RPS 0.38 0.43 0.42 0.57 0.54 0.44 0.42 -6.46%
P/EPS -2.85 -3.01 -3.01 -5.73 -18.61 33.21 22.48 -
EY -35.03 -33.23 -33.23 -17.45 -5.37 3.01 4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.78 0.78 0.77 0.62 0.54 27.80%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 22/05/08 26/02/08 29/11/07 28/08/07 28/05/07 27/02/07 -
Price 0.42 0.55 0.51 0.55 0.56 0.49 0.52 -
P/RPS 0.32 0.42 0.40 0.53 0.50 0.42 0.47 -22.62%
P/EPS -2.45 -2.96 -2.84 -5.34 -17.09 31.30 24.87 -
EY -40.87 -33.83 -35.18 -18.72 -5.85 3.20 4.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.83 0.74 0.73 0.71 0.58 0.59 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment