[KPPROP] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 6.51%
YoY- -385.68%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 32,566 28,277 26,236 26,056 25,721 31,743 32,408 0.32%
PBT -923 -1,765 -3,495 -3,060 -3,399 -2,750 -1,658 -32.25%
Tax -4,908 -1,833 -1,270 -401 -326 -89 -78 1470.11%
NP -5,831 -3,598 -4,765 -3,461 -3,725 -2,839 -1,736 123.78%
-
NP to SH -5,883 -3,625 -4,765 -3,431 -3,670 -2,809 -1,732 125.45%
-
Tax Rate - - - - - - - -
Total Cost 38,397 31,875 31,001 29,517 29,446 34,582 34,144 8.11%
-
Net Worth 37,526 34,272 4,009,237 0 43,130 43,843 46,119 -12.81%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 37,526 34,272 4,009,237 0 43,130 43,843 46,119 -12.81%
NOSH 403,506 340,000 400,123 416,666 40,000 39,923 39,895 365.71%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -17.91% -12.72% -18.16% -13.28% -14.48% -8.94% -5.36% -
ROE -15.68% -10.58% -0.12% 0.00% -8.51% -6.41% -3.76% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.07 8.32 6.56 6.25 64.23 79.51 81.23 -78.45%
EPS -1.46 -1.07 -1.19 -0.82 -9.16 -7.04 -4.34 -51.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.1008 10.02 0.00 1.077 1.0982 1.156 -81.27%
Adjusted Per Share Value based on latest NOSH - 416,666
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.61 4.87 4.52 4.49 4.43 5.47 5.59 0.23%
EPS -1.01 -0.62 -0.82 -0.59 -0.63 -0.48 -0.30 124.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0647 0.0591 6.9108 0.00 0.0743 0.0756 0.0795 -12.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.04 0.05 0.06 0.08 0.14 0.10 0.11 -
P/RPS 0.50 0.60 0.92 1.28 0.22 0.13 0.14 133.10%
P/EPS -2.74 -4.69 -5.04 -9.72 -1.53 -1.42 -2.53 5.44%
EY -36.45 -21.32 -19.85 -10.29 -65.46 -70.36 -39.47 -5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.01 0.00 0.13 0.09 0.10 163.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 29/05/08 29/02/08 28/11/07 29/08/07 28/05/07 -
Price 0.04 0.05 0.05 0.07 0.08 0.14 0.10 -
P/RPS 0.50 0.60 0.76 1.12 0.12 0.18 0.12 158.26%
P/EPS -2.74 -4.69 -4.20 -8.50 -0.87 -1.99 -2.30 12.34%
EY -36.45 -21.32 -23.82 -11.76 -114.55 -50.26 -43.41 -10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.00 0.00 0.07 0.13 0.09 182.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment