[ANALABS] QoQ TTM Result on 31-Jan-2008 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -19.71%
YoY- 33.9%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 51,808 46,241 42,631 37,044 36,553 35,723 35,403 28.74%
PBT 12,466 12,029 11,019 9,914 10,079 9,679 8,863 25.40%
Tax -3,128 -1,704 -1,687 -1,478 401 -747 -538 221.61%
NP 9,338 10,325 9,332 8,436 10,480 8,932 8,325 7.91%
-
NP to SH 9,296 10,283 9,332 8,508 10,596 9,032 8,357 7.32%
-
Tax Rate 25.09% 14.17% 15.31% 14.91% -3.98% 7.72% 6.07% -
Total Cost 42,470 35,916 33,299 28,608 26,073 26,791 27,078 34.80%
-
Net Worth 109,198 106,101 59,720 103,038 101,344 97,884 95,416 9.36%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 2,685 1,967 1,967 1,967 1,967 1,201 1,201 70.55%
Div Payout % 28.89% 19.13% 21.08% 23.12% 18.57% 13.30% 14.37% -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 109,198 106,101 59,720 103,038 101,344 97,884 95,416 9.36%
NOSH 59,671 59,607 59,720 59,559 59,614 59,685 59,635 0.04%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 18.02% 22.33% 21.89% 22.77% 28.67% 25.00% 23.51% -
ROE 8.51% 9.69% 15.63% 8.26% 10.46% 9.23% 8.76% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 86.82 77.58 71.38 62.20 61.32 59.85 59.37 28.68%
EPS 15.58 17.25 15.63 14.28 17.77 15.13 14.01 7.30%
DPS 4.50 3.30 3.30 3.30 3.30 2.00 2.00 71.28%
NAPS 1.83 1.78 1.00 1.73 1.70 1.64 1.60 9.32%
Adjusted Per Share Value based on latest NOSH - 59,559
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 43.16 38.52 35.51 30.86 30.45 29.76 29.49 28.75%
EPS 7.74 8.57 7.77 7.09 8.83 7.52 6.96 7.30%
DPS 2.24 1.64 1.64 1.64 1.64 1.00 1.00 70.78%
NAPS 0.9096 0.8838 0.4975 0.8583 0.8442 0.8154 0.7948 9.36%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.74 0.80 0.91 0.98 1.03 1.13 0.81 -
P/RPS 0.85 1.03 1.27 1.58 1.68 1.89 1.36 -26.79%
P/EPS 4.75 4.64 5.82 6.86 5.79 7.47 5.78 -12.21%
EY 21.05 21.56 17.17 14.58 17.26 13.39 17.30 13.90%
DY 6.08 4.13 3.63 3.37 3.20 1.77 2.47 81.81%
P/NAPS 0.40 0.45 0.91 0.57 0.61 0.69 0.51 -14.89%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 24/12/08 24/09/08 27/06/08 26/03/08 31/12/07 27/09/07 29/06/07 -
Price 0.79 0.80 0.84 0.88 1.00 0.88 1.09 -
P/RPS 0.91 1.03 1.18 1.41 1.63 1.47 1.84 -37.32%
P/EPS 5.07 4.64 5.38 6.16 5.63 5.82 7.78 -24.73%
EY 19.72 21.56 18.60 16.23 17.77 17.20 12.86 32.80%
DY 5.70 4.13 3.93 3.75 3.30 2.27 1.83 112.54%
P/NAPS 0.43 0.45 0.84 0.51 0.59 0.54 0.68 -26.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment