[ANALABS] QoQ TTM Result on 30-Apr-2007 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 31.52%
YoY- 209.63%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 37,044 36,553 35,723 35,403 35,994 35,565 35,517 2.83%
PBT 9,914 10,079 9,679 8,863 7,335 4,775 4,062 80.98%
Tax -1,478 401 -747 -538 -971 -1,982 -1,771 -11.32%
NP 8,436 10,480 8,932 8,325 6,364 2,793 2,291 137.89%
-
NP to SH 8,508 10,596 9,032 8,357 6,354 2,784 2,294 139.03%
-
Tax Rate 14.91% -3.98% 7.72% 6.07% 13.24% 41.51% 43.60% -
Total Cost 28,608 26,073 26,791 27,078 29,630 32,772 33,226 -9.47%
-
Net Worth 103,038 101,344 97,884 95,416 95,065 91,285 89,872 9.51%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 1,967 1,967 1,201 1,201 1,201 1,201 749 90.01%
Div Payout % 23.12% 18.57% 13.30% 14.37% 18.90% 43.14% 32.65% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 103,038 101,344 97,884 95,416 95,065 91,285 89,872 9.51%
NOSH 59,559 59,614 59,685 59,635 59,789 60,056 59,915 -0.39%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 22.77% 28.67% 25.00% 23.51% 17.68% 7.85% 6.45% -
ROE 8.26% 10.46% 9.23% 8.76% 6.68% 3.05% 2.55% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 62.20 61.32 59.85 59.37 60.20 59.22 59.28 3.24%
EPS 14.28 17.77 15.13 14.01 10.63 4.64 3.83 139.87%
DPS 3.30 3.30 2.00 2.00 2.00 2.00 1.25 90.67%
NAPS 1.73 1.70 1.64 1.60 1.59 1.52 1.50 9.94%
Adjusted Per Share Value based on latest NOSH - 59,635
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 30.86 30.45 29.76 29.49 29.98 29.63 29.59 2.83%
EPS 7.09 8.83 7.52 6.96 5.29 2.32 1.91 139.16%
DPS 1.64 1.64 1.00 1.00 1.00 1.00 0.62 90.92%
NAPS 0.8583 0.8442 0.8154 0.7948 0.7919 0.7604 0.7486 9.51%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.98 1.03 1.13 0.81 0.75 0.75 0.70 -
P/RPS 1.58 1.68 1.89 1.36 1.25 1.27 1.18 21.41%
P/EPS 6.86 5.79 7.47 5.78 7.06 16.18 18.28 -47.87%
EY 14.58 17.26 13.39 17.30 14.17 6.18 5.47 91.89%
DY 3.37 3.20 1.77 2.47 2.67 2.67 1.79 52.29%
P/NAPS 0.57 0.61 0.69 0.51 0.47 0.49 0.47 13.68%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 26/03/08 31/12/07 27/09/07 29/06/07 20/03/07 14/12/06 26/09/06 -
Price 0.88 1.00 0.88 1.09 0.70 0.72 0.72 -
P/RPS 1.41 1.63 1.47 1.84 1.16 1.22 1.21 10.70%
P/EPS 6.16 5.63 5.82 7.78 6.59 15.53 18.81 -52.39%
EY 16.23 17.77 17.20 12.86 15.18 6.44 5.32 109.92%
DY 3.75 3.30 2.27 1.83 2.86 2.78 1.74 66.61%
P/NAPS 0.51 0.59 0.54 0.68 0.44 0.47 0.48 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment