[ANALABS] QoQ TTM Result on 31-Jul-2008 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 10.19%
YoY- 13.85%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 54,651 54,513 51,808 46,241 42,631 37,044 36,553 30.78%
PBT 11,620 11,770 12,466 12,029 11,019 9,914 10,079 9.95%
Tax -2,247 -2,090 -3,128 -1,704 -1,687 -1,478 401 -
NP 9,373 9,680 9,338 10,325 9,332 8,436 10,480 -7.17%
-
NP to SH 9,373 9,638 9,296 10,283 9,332 8,508 10,596 -7.85%
-
Tax Rate 19.34% 17.76% 25.09% 14.17% 15.31% 14.91% -3.98% -
Total Cost 45,278 44,833 42,470 35,916 33,299 28,608 26,073 44.52%
-
Net Worth 115,062 111,501 109,198 106,101 59,720 103,038 101,344 8.84%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 2,685 2,685 2,685 1,967 1,967 1,967 1,967 23.07%
Div Payout % 28.65% 27.86% 28.89% 19.13% 21.08% 23.12% 18.57% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 115,062 111,501 109,198 106,101 59,720 103,038 101,344 8.84%
NOSH 59,310 59,626 59,671 59,607 59,720 59,559 59,614 -0.34%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 17.15% 17.76% 18.02% 22.33% 21.89% 22.77% 28.67% -
ROE 8.15% 8.64% 8.51% 9.69% 15.63% 8.26% 10.46% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 92.14 91.42 86.82 77.58 71.38 62.20 61.32 31.22%
EPS 15.80 16.16 15.58 17.25 15.63 14.28 17.77 -7.54%
DPS 4.50 4.50 4.50 3.30 3.30 3.30 3.30 22.99%
NAPS 1.94 1.87 1.83 1.78 1.00 1.73 1.70 9.21%
Adjusted Per Share Value based on latest NOSH - 59,607
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 45.52 45.41 43.16 38.52 35.51 30.86 30.45 30.77%
EPS 7.81 8.03 7.74 8.57 7.77 7.09 8.83 -7.86%
DPS 2.24 2.24 2.24 1.64 1.64 1.64 1.64 23.12%
NAPS 0.9585 0.9288 0.9096 0.8838 0.4975 0.8583 0.8442 8.84%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.87 0.81 0.74 0.80 0.91 0.98 1.03 -
P/RPS 0.94 0.89 0.85 1.03 1.27 1.58 1.68 -32.12%
P/EPS 5.51 5.01 4.75 4.64 5.82 6.86 5.79 -3.25%
EY 18.16 19.96 21.05 21.56 17.17 14.58 17.26 3.44%
DY 5.17 5.56 6.08 4.13 3.63 3.37 3.20 37.72%
P/NAPS 0.45 0.43 0.40 0.45 0.91 0.57 0.61 -18.37%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 24/12/08 24/09/08 27/06/08 26/03/08 31/12/07 -
Price 0.90 0.79 0.79 0.80 0.84 0.88 1.00 -
P/RPS 0.98 0.86 0.91 1.03 1.18 1.41 1.63 -28.78%
P/EPS 5.70 4.89 5.07 4.64 5.38 6.16 5.63 0.82%
EY 17.56 20.46 19.72 21.56 18.60 16.23 17.77 -0.79%
DY 5.00 5.70 5.70 4.13 3.93 3.75 3.30 31.95%
P/NAPS 0.46 0.42 0.43 0.45 0.84 0.51 0.59 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment