[ABLEGRP] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -37.01%
YoY- -68.13%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 51,502 42,469 57,185 65,861 70,419 75,026 63,461 -13.00%
PBT -19,764 -17,880 4,501 5,581 8,677 10,776 13,266 -
Tax 23 0 -974 -1,284 -1,855 -2,517 -2,741 -
NP -19,741 -17,880 3,527 4,297 6,822 8,259 10,525 -
-
NP to SH -19,741 -17,880 3,527 4,297 6,822 8,259 10,525 -
-
Tax Rate - - 21.64% 23.01% 21.38% 23.36% 20.66% -
Total Cost 71,243 60,349 53,658 61,564 63,597 66,767 52,936 21.91%
-
Net Worth 139,153 147,007 165,436 166,251 168,913 167,146 166,399 -11.24%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 139,153 147,007 165,436 166,251 168,913 167,146 166,399 -11.24%
NOSH 154,615 154,744 153,181 153,936 152,173 154,765 160,000 -2.25%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -38.33% -42.10% 6.17% 6.52% 9.69% 11.01% 16.58% -
ROE -14.19% -12.16% 2.13% 2.58% 4.04% 4.94% 6.33% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 33.31 27.44 37.33 42.78 46.28 48.48 39.66 -10.99%
EPS -12.77 -11.55 2.30 2.79 4.48 5.34 6.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.95 1.08 1.08 1.11 1.08 1.04 -9.19%
Adjusted Per Share Value based on latest NOSH - 153,936
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 19.52 16.09 21.67 24.96 26.68 28.43 24.05 -12.99%
EPS -7.48 -6.78 1.34 1.63 2.59 3.13 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.5571 0.6269 0.63 0.6401 0.6334 0.6305 -11.24%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.25 0.33 0.40 0.31 0.22 0.34 0.31 -
P/RPS 0.75 1.20 1.07 0.72 0.48 0.70 0.78 -2.58%
P/EPS -1.96 -2.86 17.37 11.11 4.91 6.37 4.71 -
EY -51.07 -35.01 5.76 9.00 20.38 15.70 21.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.37 0.29 0.20 0.31 0.30 -4.49%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 13/11/09 13/08/09 26/05/09 27/02/09 14/11/08 -
Price 0.23 0.32 0.40 0.38 0.28 0.23 0.19 -
P/RPS 0.69 1.17 1.07 0.89 0.61 0.47 0.48 27.39%
P/EPS -1.80 -2.77 17.37 13.61 6.25 4.31 2.89 -
EY -55.51 -36.11 5.76 7.35 16.01 23.20 34.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.37 0.35 0.25 0.21 0.18 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment