[ABLEGRP] QoQ TTM Result on 31-Mar-2010 [#1]

Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -10.41%
YoY- -389.37%
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 55,616 53,320 47,360 51,502 42,469 57,185 65,861 -10.63%
PBT -56,821 -23,817 -18,936 -19,764 -17,880 4,501 5,581 -
Tax 23 23 23 23 0 -974 -1,284 -
NP -56,798 -23,794 -18,913 -19,741 -17,880 3,527 4,297 -
-
NP to SH -56,798 -23,794 -18,913 -19,741 -17,880 3,527 4,297 -
-
Tax Rate - - - - - 21.64% 23.01% -
Total Cost 112,414 77,114 66,273 71,243 60,349 53,658 61,564 49.22%
-
Net Worth 82,040 129,977 137,727 139,153 147,007 165,436 166,251 -37.47%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 82,040 129,977 137,727 139,153 147,007 165,436 166,251 -37.47%
NOSH 154,794 154,735 154,749 154,615 154,744 153,181 153,936 0.37%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -102.13% -44.62% -39.93% -38.33% -42.10% 6.17% 6.52% -
ROE -69.23% -18.31% -13.73% -14.19% -12.16% 2.13% 2.58% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 35.93 34.46 30.60 33.31 27.44 37.33 42.78 -10.95%
EPS -36.69 -15.38 -12.22 -12.77 -11.55 2.30 2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.84 0.89 0.90 0.95 1.08 1.08 -37.70%
Adjusted Per Share Value based on latest NOSH - 154,615
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.07 20.20 17.95 19.52 16.09 21.67 24.96 -10.65%
EPS -21.52 -9.02 -7.17 -7.48 -6.78 1.34 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.4925 0.5219 0.5273 0.5571 0.6269 0.63 -37.47%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.19 0.17 0.22 0.25 0.33 0.40 0.31 -
P/RPS 0.53 0.49 0.72 0.75 1.20 1.07 0.72 -18.42%
P/EPS -0.52 -1.11 -1.80 -1.96 -2.86 17.37 11.11 -
EY -193.12 -90.45 -55.55 -51.07 -35.01 5.76 9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.20 0.25 0.28 0.35 0.37 0.29 15.46%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 15/11/10 24/08/10 31/05/10 25/02/10 13/11/09 13/08/09 -
Price 0.19 0.20 0.18 0.23 0.32 0.40 0.38 -
P/RPS 0.53 0.58 0.59 0.69 1.17 1.07 0.89 -29.15%
P/EPS -0.52 -1.30 -1.47 -1.80 -2.77 17.37 13.61 -
EY -193.12 -76.89 -67.90 -55.51 -36.11 5.76 7.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.24 0.20 0.26 0.34 0.37 0.35 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment