[POHUAT] QoQ TTM Result on 30-Apr-2017 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 13.29%
YoY- 28.84%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 612,701 614,269 594,634 568,802 547,619 535,218 523,348 11.04%
PBT 55,724 67,214 70,085 70,651 61,897 58,614 53,803 2.35%
Tax -11,367 -11,437 -13,597 -13,686 -11,645 -11,851 -10,458 5.69%
NP 44,357 55,777 56,488 56,965 50,252 46,763 43,345 1.54%
-
NP to SH 44,341 55,771 56,988 57,325 50,598 47,064 43,857 0.73%
-
Tax Rate 20.40% 17.02% 19.40% 19.37% 18.81% 20.22% 19.44% -
Total Cost 568,344 558,492 538,146 511,837 497,367 488,455 480,003 11.88%
-
Net Worth 287,555 284,985 273,657 265,331 265,630 243,294 226,123 17.32%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 12,818 17,088 14,947 12,809 17,069 17,071 17,068 -17.33%
Div Payout % 28.91% 30.64% 26.23% 22.35% 33.74% 36.27% 38.92% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 287,555 284,985 273,657 265,331 265,630 243,294 226,123 17.32%
NOSH 233,016 213,664 213,628 226,805 226,805 226,805 213,525 5.97%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 7.24% 9.08% 9.50% 10.01% 9.18% 8.74% 8.28% -
ROE 15.42% 19.57% 20.82% 21.61% 19.05% 19.34% 19.40% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 279.21 287.49 278.35 266.45 256.52 250.72 245.10 9.04%
EPS 20.21 26.10 26.68 26.85 23.70 22.05 20.54 -1.07%
DPS 5.84 8.00 7.00 6.00 8.00 8.00 8.00 -18.87%
NAPS 1.3104 1.3338 1.281 1.2429 1.2443 1.1397 1.059 15.21%
Adjusted Per Share Value based on latest NOSH - 226,805
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 231.21 231.80 224.39 214.64 206.65 201.97 197.49 11.04%
EPS 16.73 21.05 21.50 21.63 19.09 17.76 16.55 0.72%
DPS 4.84 6.45 5.64 4.83 6.44 6.44 6.44 -17.29%
NAPS 1.0851 1.0754 1.0327 1.0013 1.0024 0.9181 0.8533 17.32%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.01 1.92 1.83 1.85 1.57 1.49 -
P/RPS 0.56 0.70 0.69 0.69 0.72 0.63 0.61 -5.52%
P/EPS 7.72 7.70 7.20 6.81 7.81 7.12 7.25 4.26%
EY 12.95 12.99 13.89 14.67 12.81 14.04 13.78 -4.04%
DY 3.74 3.98 3.65 3.28 4.32 5.10 5.37 -21.37%
P/NAPS 1.19 1.51 1.50 1.47 1.49 1.38 1.41 -10.66%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 -
Price 1.52 1.75 1.96 1.89 2.01 1.68 1.53 -
P/RPS 0.54 0.61 0.70 0.71 0.78 0.67 0.62 -8.77%
P/EPS 7.52 6.70 7.35 7.04 8.48 7.62 7.45 0.62%
EY 13.29 14.92 13.61 14.21 11.79 13.12 13.42 -0.64%
DY 3.84 4.57 3.57 3.17 3.98 4.76 5.23 -18.56%
P/NAPS 1.16 1.31 1.53 1.52 1.62 1.47 1.44 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment