[POHUAT] QoQ TTM Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- -1.02%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 678,576 657,093 621,926 604,102 610,584 612,701 614,269 6.88%
PBT 67,291 67,965 57,529 52,987 54,158 55,724 67,214 0.07%
Tax -12,161 -11,538 -10,263 -8,562 -9,457 -11,367 -11,437 4.18%
NP 55,130 56,427 47,266 44,425 44,701 44,357 55,777 -0.77%
-
NP to SH 54,858 56,161 47,138 44,119 44,575 44,341 55,771 -1.09%
-
Tax Rate 18.07% 16.98% 17.84% 16.16% 17.46% 20.40% 17.02% -
Total Cost 623,446 600,666 574,660 559,677 565,883 568,344 558,492 7.63%
-
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,985 11.80%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 8,797 8,782 8,782 10,801 17,210 12,818 17,088 -35.84%
Div Payout % 16.04% 15.64% 18.63% 24.48% 38.61% 28.91% 30.64% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,985 11.80%
NOSH 233,928 233,232 233,232 233,232 233,232 233,016 213,664 6.24%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 8.12% 8.59% 7.60% 7.35% 7.32% 7.24% 9.08% -
ROE 16.29% 17.02% 14.87% 14.78% 14.96% 15.42% 19.57% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 308.00 298.81 283.25 275.14 278.09 279.21 287.49 4.71%
EPS 24.90 25.54 21.47 20.09 20.30 20.21 26.10 -3.09%
DPS 4.00 4.00 4.00 4.92 7.84 5.84 8.00 -37.08%
NAPS 1.5285 1.5008 1.4437 1.3594 1.3568 1.3104 1.3338 9.53%
Adjusted Per Share Value based on latest NOSH - 233,232
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 243.83 236.11 223.47 217.07 219.40 220.16 220.72 6.88%
EPS 19.71 20.18 16.94 15.85 16.02 15.93 20.04 -1.10%
DPS 3.16 3.16 3.16 3.88 6.18 4.61 6.14 -35.85%
NAPS 1.2101 1.1859 1.139 1.0725 1.0704 1.0333 1.024 11.80%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.54 1.51 1.46 1.49 1.23 1.56 2.01 -
P/RPS 0.50 0.51 0.52 0.54 0.44 0.56 0.70 -20.14%
P/EPS 6.18 5.91 6.80 7.42 6.06 7.72 7.70 -13.67%
EY 16.17 16.91 14.70 13.49 16.51 12.95 12.99 15.76%
DY 2.60 2.65 2.74 3.30 6.37 3.74 3.98 -24.77%
P/NAPS 1.01 1.01 1.01 1.10 0.91 1.19 1.51 -23.57%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 -
Price 1.56 1.60 1.48 1.43 1.28 1.52 1.75 -
P/RPS 0.51 0.54 0.52 0.52 0.46 0.54 0.61 -11.28%
P/EPS 6.27 6.26 6.89 7.12 6.30 7.52 6.70 -4.33%
EY 15.96 15.96 14.51 14.05 15.86 13.29 14.92 4.60%
DY 2.56 2.50 2.70 3.44 6.12 3.84 4.57 -32.11%
P/NAPS 1.02 1.07 1.03 1.05 0.94 1.16 1.31 -15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment