[AHEALTH] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -0.65%
YoY- 375.29%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 962,254 938,550 936,170 916,666 913,401 907,618 877,742 6.32%
PBT 114,489 419,932 423,309 434,964 436,882 130,209 120,355 -3.27%
Tax -25,413 -25,016 -25,320 -22,201 -21,402 -20,726 -19,384 19.80%
NP 89,076 394,916 397,989 412,763 415,480 109,483 100,971 -8.02%
-
NP to SH 89,076 394,916 397,989 412,763 415,481 109,487 100,975 -8.02%
-
Tax Rate 22.20% 5.96% 5.98% 5.10% 4.90% 15.92% 16.11% -
Total Cost 873,178 543,634 538,181 503,903 497,921 798,135 776,771 8.11%
-
Net Worth 808,150 943,200 921,516 900,049 885,728 583,445 559,642 27.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 182,184 178,587 178,587 43,942 43,942 40,309 40,309 173.61%
Div Payout % 204.53% 45.22% 44.87% 10.65% 10.58% 36.82% 39.92% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 808,150 943,200 921,516 900,049 885,728 583,445 559,642 27.78%
NOSH 719,651 718,606 718,374 718,137 718,028 477,674 477,577 31.47%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.26% 42.08% 42.51% 45.03% 45.49% 12.06% 11.50% -
ROE 11.02% 41.87% 43.19% 45.86% 46.91% 18.77% 18.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 134.55 131.35 131.05 128.33 127.87 191.34 185.07 -19.16%
EPS 12.46 55.27 55.71 57.78 58.17 23.08 21.29 -30.05%
DPS 25.50 25.00 25.00 6.15 6.15 8.50 8.50 108.14%
NAPS 1.13 1.32 1.29 1.26 1.24 1.23 1.18 -2.84%
Adjusted Per Share Value based on latest NOSH - 718,137
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 133.60 130.31 129.98 127.27 126.82 126.02 121.87 6.32%
EPS 12.37 54.83 55.26 57.31 57.69 15.20 14.02 -8.01%
DPS 25.30 24.80 24.80 6.10 6.10 5.60 5.60 173.53%
NAPS 1.1221 1.3096 1.2795 1.2497 1.2298 0.8101 0.777 27.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.85 2.95 2.49 2.50 2.37 4.08 3.52 -
P/RPS 2.12 2.25 1.90 1.95 1.85 2.13 1.90 7.58%
P/EPS 22.88 5.34 4.47 4.33 4.07 17.68 16.53 24.22%
EY 4.37 18.73 22.37 23.11 24.54 5.66 6.05 -19.51%
DY 8.95 8.47 10.04 2.46 2.60 2.08 2.41 140.00%
P/NAPS 2.52 2.23 1.93 1.98 1.91 3.32 2.98 -10.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 15/05/24 21/02/24 29/11/23 23/08/23 24/05/23 22/02/23 -
Price 2.72 3.07 3.01 2.39 2.53 4.16 3.39 -
P/RPS 2.02 2.34 2.30 1.86 1.98 2.17 1.83 6.81%
P/EPS 21.84 5.55 5.40 4.14 4.35 18.02 15.92 23.48%
EY 4.58 18.00 18.51 24.18 22.99 5.55 6.28 -18.99%
DY 9.38 8.14 8.31 2.57 2.43 2.04 2.51 141.00%
P/NAPS 2.41 2.33 2.33 1.90 2.04 3.38 2.87 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment