[EUROSP] QoQ TTM Result on 31-Aug-2019 [#1]

Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- 32.64%
YoY- -34.82%
Quarter Report
View:
Show?
TTM Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 53,394 53,394 52,633 50,191 48,077 52,920 56,999 -5.09%
PBT -1,649 -1,649 -1,048 -2,384 -4,103 -2,656 -3,549 -45.85%
Tax -634 -634 -437 -280 148 467 769 -
NP -2,283 -2,283 -1,485 -2,664 -3,955 -2,189 -2,780 -14.58%
-
NP to SH -2,283 -2,283 -1,485 -2,664 -3,955 -2,189 -2,780 -14.58%
-
Tax Rate - - - - - - - -
Total Cost 55,677 55,677 54,118 52,855 52,032 55,109 59,779 -5.53%
-
Net Worth 42,821 0 43,594 43,696 42,821 44,998 44,922 -3.76%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 42,821 0 43,594 43,696 42,821 44,998 44,922 -3.76%
NOSH 44,421 44,310 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -4.28% -4.28% -2.82% -5.31% -8.23% -4.14% -4.88% -
ROE -5.33% 0.00% -3.41% -6.10% -9.24% -4.86% -6.19% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 120.20 120.50 118.49 112.99 108.23 119.13 128.32 -5.09%
EPS -5.14 -5.15 -3.34 -6.00 -8.90 -4.93 -6.26 -14.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 0.00 0.9814 0.9837 0.964 1.013 1.0113 -3.76%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 120.20 120.20 118.49 112.99 108.23 119.13 128.32 -5.09%
EPS -5.14 -5.14 -3.34 -6.00 -8.90 -4.93 -6.26 -14.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 0.00 0.9814 0.9837 0.964 1.013 1.0113 -3.76%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.36 0.36 0.45 0.37 0.41 0.44 0.60 -
P/RPS 0.30 0.30 0.38 0.33 0.38 0.37 0.47 -30.18%
P/EPS -7.00 -6.99 -13.46 -6.17 -4.60 -8.93 -9.59 -22.27%
EY -14.28 -14.31 -7.43 -16.21 -21.72 -11.20 -10.43 28.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.46 0.38 0.43 0.43 0.59 -31.16%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 22/05/20 - 21/01/20 29/10/19 31/07/19 23/04/19 08/01/19 -
Price 0.435 0.00 0.48 0.40 0.34 0.48 0.47 -
P/RPS 0.36 0.00 0.41 0.35 0.31 0.40 0.37 -2.16%
P/EPS -8.46 0.00 -14.36 -6.67 -3.82 -9.74 -7.51 10.00%
EY -11.81 0.00 -6.96 -14.99 -26.19 -10.27 -13.32 -9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.49 0.41 0.35 0.47 0.46 -1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment