[EUROSP] QoQ TTM Result on 30-Nov-2024 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 2.27%
YoY- 725.49%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 21,709 22,031 23,231 25,931 27,773 30,432 37,646 -30.64%
PBT 22,287 21,887 1,881 -549 -2,736 -935 -6,070 -
Tax -1,433 -1,495 -700 -500 -598 -535 -58 743.35%
NP 20,854 20,392 1,181 -1,049 -3,334 -1,470 -6,128 -
-
NP to SH 20,854 20,392 1,181 -1,049 -3,334 -1,470 -6,128 -
-
Tax Rate 6.43% 6.83% 37.21% - - - - -
Total Cost 855 1,639 22,050 26,980 31,107 31,902 43,774 -92.69%
-
Net Worth 47,028 48,672 34,217 34,217 35,017 37,167 33,053 26.42%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 11,107 8,884 - - - - - -
Div Payout % 53.26% 43.57% - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 47,028 48,672 34,217 34,217 35,017 37,167 33,053 26.42%
NOSH 44,459 44,421 44,421 44,421 44,421 44,421 44,421 0.05%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 96.06% 92.56% 5.08% -4.05% -12.00% -4.83% -16.28% -
ROE 44.34% 41.90% 3.45% -3.07% -9.52% -3.96% -18.54% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 48.83 49.60 52.30 58.38 62.52 68.51 84.75 -30.68%
EPS 46.91 45.91 2.66 -2.36 -7.51 -3.31 -13.80 -
DPS 25.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0578 1.0957 0.7703 0.7703 0.7883 0.8367 0.7441 26.34%
Adjusted Per Share Value based on latest NOSH - 44,459
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 48.83 49.55 52.25 58.33 62.47 68.45 84.68 -30.65%
EPS 46.91 45.87 2.66 -2.36 -7.50 -3.31 -13.78 -
DPS 25.00 19.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0578 1.0948 0.7696 0.7696 0.7876 0.836 0.7435 26.41%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 2.17 1.55 1.71 1.20 1.50 1.45 1.20 -
P/RPS 4.44 3.13 3.27 2.06 2.40 2.12 1.42 113.38%
P/EPS 4.63 3.38 64.32 -50.82 -19.99 -43.82 -8.70 -
EY 21.62 29.62 1.55 -1.97 -5.00 -2.28 -11.50 -
DY 11.52 12.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.41 2.22 1.56 1.90 1.73 1.61 17.42%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 15/10/24 23/07/24 29/04/24 29/01/24 30/10/23 25/07/23 -
Price 2.78 2.06 1.95 1.55 1.17 1.44 1.18 -
P/RPS 5.69 4.15 3.73 2.66 1.87 2.10 1.39 155.24%
P/EPS 5.93 4.49 73.35 -65.64 -15.59 -43.51 -8.55 -
EY 16.87 22.28 1.36 -1.52 -6.41 -2.30 -11.69 -
DY 8.99 9.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.88 2.53 2.01 1.48 1.72 1.59 39.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment