[PERDANA] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 2.97%
YoY- -230.17%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 235,904 197,446 196,628 192,408 177,153 172,532 160,557 29.33%
PBT 37,960 17,782 13,727 -263,174 -274,839 -307,476 -321,054 -
Tax -5,645 -651 -2,342 -7,653 -4,278 -4,219 -4,142 22.99%
NP 32,315 17,131 11,385 -270,827 -279,117 -311,695 -325,196 -
-
NP to SH 32,315 17,131 11,385 -270,827 -279,117 -311,695 -325,196 -
-
Tax Rate 14.87% 3.66% 17.06% - - - - -
Total Cost 203,589 180,315 185,243 463,235 456,270 484,227 485,753 -44.08%
-
Net Worth 643,134 576,528 576,400 598,535 554,181 509,832 531,833 13.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 643,134 576,528 576,400 598,535 554,181 509,832 531,833 13.54%
NOSH 2,218,223 2,218,185 2,217,418 2,216,993 2,216,883 2,216,857 2,216,623 0.04%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.70% 8.68% 5.79% -140.76% -157.56% -180.66% -202.54% -
ROE 5.02% 2.97% 1.98% -45.25% -50.37% -61.14% -61.15% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.64 8.90 8.87 8.68 7.99 7.78 7.25 29.23%
EPS 1.46 0.77 0.51 -12.22 -12.59 -14.06 -14.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.27 0.25 0.23 0.24 13.48%
Adjusted Per Share Value based on latest NOSH - 2,216,993
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.59 8.87 8.83 8.64 7.95 7.75 7.21 29.30%
EPS 1.45 0.77 0.51 -12.16 -12.53 -14.00 -14.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.2589 0.2588 0.2688 0.2488 0.2289 0.2388 13.55%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.185 0.125 0.09 0.11 0.105 0.115 -
P/RPS 1.50 2.08 1.41 1.04 1.38 1.35 1.59 -3.82%
P/EPS 10.98 23.95 24.34 -0.74 -0.87 -0.75 -0.78 -
EY 9.11 4.18 4.11 -135.74 -114.47 -133.92 -127.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.48 0.33 0.44 0.46 0.48 9.52%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 17/05/23 15/02/23 16/11/22 16/08/22 18/05/22 21/02/22 -
Price 0.185 0.17 0.185 0.09 0.095 0.125 0.12 -
P/RPS 1.74 1.91 2.09 1.04 1.19 1.61 1.66 3.19%
P/EPS 12.70 22.00 36.02 -0.74 -0.75 -0.89 -0.82 -
EY 7.88 4.54 2.78 -135.74 -132.54 -112.49 -122.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.71 0.33 0.38 0.54 0.50 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment