[AIKBEE] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 48.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 86,582 89,782 96,276 74,975 49,655 26,004 161.90%
PBT 6,598 9,443 11,409 9,714 6,568 2,886 93.84%
Tax -2,447 -3,286 -3,954 -3,237 -2,192 -993 105.83%
NP 4,151 6,157 7,455 6,477 4,376 1,893 87.47%
-
NP to SH 4,151 6,157 7,455 6,477 4,376 1,893 87.47%
-
Tax Rate 37.09% 34.80% 34.66% 33.32% 33.37% 34.41% -
Total Cost 82,431 83,625 88,821 68,498 45,279 24,111 167.50%
-
Net Worth 95,063 94,309 45,982 83,198 76,494 71,117 26.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,655 1,655 1,655 - - - -
Div Payout % 39.88% 26.89% 22.21% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 95,063 94,309 45,982 83,198 76,494 71,117 26.14%
NOSH 50,210 49,999 45,982 44,723 42,013 41,241 17.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.79% 6.86% 7.74% 8.64% 8.81% 7.28% -
ROE 4.37% 6.53% 16.21% 7.78% 5.72% 2.66% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 172.44 179.56 209.37 167.64 118.19 63.05 123.74%
EPS 8.27 12.31 16.21 14.48 10.42 4.59 60.20%
DPS 3.30 3.31 3.60 0.00 0.00 0.00 -
NAPS 1.8933 1.8862 1.00 1.8603 1.8207 1.7244 7.76%
Adjusted Per Share Value based on latest NOSH - 44,723
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 172.62 179.00 191.94 149.48 99.00 51.84 161.92%
EPS 8.28 12.28 14.86 12.91 8.72 3.77 87.71%
DPS 3.30 3.30 3.30 0.00 0.00 0.00 -
NAPS 1.8953 1.8802 0.9167 1.6587 1.525 1.4178 26.15%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/06/02 29/03/02 - - - - -
Price 1.41 1.74 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.97 0.00 0.00 0.00 0.00 -
P/EPS 17.06 14.13 0.00 0.00 0.00 0.00 -
EY 5.86 7.08 0.00 0.00 0.00 0.00 -
DY 2.34 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/08/02 28/05/02 26/02/02 - - - -
Price 1.17 1.44 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.80 0.00 0.00 0.00 0.00 -
P/EPS 14.15 11.69 0.00 0.00 0.00 0.00 -
EY 7.07 8.55 0.00 0.00 0.00 0.00 -
DY 2.82 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment