[AIKBEE] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 96,276 74,975 49,655 26,004 468.23%
PBT 11,409 9,714 6,568 2,886 519.89%
Tax -3,954 -3,237 -2,192 -993 525.86%
NP 7,455 6,477 4,376 1,893 516.76%
-
NP to SH 7,455 6,477 4,376 1,893 516.76%
-
Tax Rate 34.66% 33.32% 33.37% 34.41% -
Total Cost 88,821 68,498 45,279 24,111 464.46%
-
Net Worth 45,982 83,198 76,494 71,117 -43.94%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,655 - - - -
Div Payout % 22.21% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 45,982 83,198 76,494 71,117 -43.94%
NOSH 45,982 44,723 42,013 41,241 15.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.74% 8.64% 8.81% 7.28% -
ROE 16.21% 7.78% 5.72% 2.66% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 209.37 167.64 118.19 63.05 391.82%
EPS 16.21 14.48 10.42 4.59 433.71%
DPS 3.60 0.00 0.00 0.00 -
NAPS 1.00 1.8603 1.8207 1.7244 -51.48%
Adjusted Per Share Value based on latest NOSH - 41,241
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 191.94 149.48 99.00 51.84 468.27%
EPS 14.86 12.91 8.72 3.77 517.48%
DPS 3.30 0.00 0.00 0.00 -
NAPS 0.9167 1.6587 1.525 1.4178 -43.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/02/02 - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment