[AIKBEE] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 131.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 89,782 96,276 74,975 49,655 26,004 245.26%
PBT 9,443 11,409 9,714 6,568 2,886 227.20%
Tax -3,286 -3,954 -3,237 -2,192 -993 230.91%
NP 6,157 7,455 6,477 4,376 1,893 225.25%
-
NP to SH 6,157 7,455 6,477 4,376 1,893 225.25%
-
Tax Rate 34.80% 34.66% 33.32% 33.37% 34.41% -
Total Cost 83,625 88,821 68,498 45,279 24,111 246.83%
-
Net Worth 94,309 45,982 83,198 76,494 71,117 32.61%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,655 1,655 - - - -
Div Payout % 26.89% 22.21% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 94,309 45,982 83,198 76,494 71,117 32.61%
NOSH 49,999 45,982 44,723 42,013 41,241 21.23%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.86% 7.74% 8.64% 8.81% 7.28% -
ROE 6.53% 16.21% 7.78% 5.72% 2.66% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 179.56 209.37 167.64 118.19 63.05 184.78%
EPS 12.31 16.21 14.48 10.42 4.59 168.19%
DPS 3.31 3.60 0.00 0.00 0.00 -
NAPS 1.8862 1.00 1.8603 1.8207 1.7244 9.38%
Adjusted Per Share Value based on latest NOSH - 42,013
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 179.00 191.94 149.48 99.00 51.84 245.29%
EPS 12.28 14.86 12.91 8.72 3.77 225.72%
DPS 3.30 3.30 0.00 0.00 0.00 -
NAPS 1.8802 0.9167 1.6587 1.525 1.4178 32.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/03/02 - - - - -
Price 1.74 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 -
P/EPS 14.13 0.00 0.00 0.00 0.00 -
EY 7.08 0.00 0.00 0.00 0.00 -
DY 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/05/02 26/02/02 - - - -
Price 1.44 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 0.00 -
P/EPS 11.69 0.00 0.00 0.00 0.00 -
EY 8.55 0.00 0.00 0.00 0.00 -
DY 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment