[RENEUCO] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -606.25%
YoY- -409.59%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Revenue 18,870 17,873 15,612 15,752 4,593 9,174 9,174 66.22%
PBT 192 -1,015 -1,258 -1,557 -205 343 343 -33.55%
Tax -108 -65 -70 -58 -19 -252 -252 -44.95%
NP 84 -1,080 -1,328 -1,615 -224 91 91 -5.48%
-
NP to SH 113 -1,064 -1,314 -1,582 -224 91 91 16.48%
-
Tax Rate 56.25% - - - - 73.47% 73.47% -
Total Cost 18,786 18,953 16,940 17,367 4,817 9,083 9,083 66.87%
-
Net Worth 42,021 43,166 40,700 41,757 41,151 0 41,439 0.98%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Net Worth 42,021 43,166 40,700 41,757 41,151 0 41,439 0.98%
NOSH 56,785 58,333 55,000 56,428 56,371 56,250 55,999 0.98%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
NP Margin 0.45% -6.04% -8.51% -10.25% -4.88% 0.99% 0.99% -
ROE 0.27% -2.46% -3.23% -3.79% -0.54% 0.00% 0.22% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
RPS 33.23 30.64 28.39 27.91 8.15 16.31 16.38 64.61%
EPS 0.20 -1.82 -2.39 -2.80 -0.40 0.16 0.16 17.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.74 0.73 0.00 0.74 0.00%
Adjusted Per Share Value based on latest NOSH - 56,428
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
RPS 1.83 1.74 1.52 1.53 0.45 0.89 0.89 66.18%
EPS 0.01 -0.10 -0.13 -0.15 -0.02 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0408 0.0419 0.0395 0.0406 0.04 0.00 0.0403 0.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 -
Price 0.44 0.56 0.40 0.40 0.30 0.40 0.40 -
P/RPS 1.32 1.83 1.41 1.43 3.68 2.45 2.44 -35.13%
P/EPS 221.11 -30.70 -16.74 -14.27 -75.50 247.25 246.15 -7.28%
EY 0.45 -3.26 -5.97 -7.01 -1.32 0.40 0.41 6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.54 0.54 0.41 0.00 0.54 6.43%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Date 22/02/10 16/11/09 17/08/09 28/05/09 - - - -
Price 0.50 0.60 0.48 0.40 0.00 0.00 0.00 -
P/RPS 1.50 1.96 1.69 1.43 0.00 0.00 0.00 -
P/EPS 251.26 -32.89 -20.09 -14.27 0.00 0.00 0.00 -
EY 0.40 -3.04 -4.98 -7.01 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.81 0.65 0.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment