[RENEUCO] QoQ TTM Result on 30-Sep-2009

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009
Profit Trend
QoQ- 19.03%
YoY- -1269.23%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 19,175 18,821 18,870 17,873 15,612 15,752 4,593 159.95%
PBT -489 -403 192 -1,015 -1,258 -1,557 -205 78.81%
Tax -61 -72 -108 -65 -70 -58 -19 118.09%
NP -550 -475 84 -1,080 -1,328 -1,615 -224 82.30%
-
NP to SH -486 -423 113 -1,064 -1,314 -1,582 -224 67.83%
-
Tax Rate - - 56.25% - - - - -
Total Cost 19,725 19,296 18,786 18,953 16,940 17,367 4,817 156.61%
-
Net Worth 46,233 41,185 42,021 43,166 40,700 41,757 41,151 8.09%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 46,233 41,185 42,021 43,166 40,700 41,757 41,151 8.09%
NOSH 63,333 56,417 56,785 58,333 55,000 56,428 56,371 8.09%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -2.87% -2.52% 0.45% -6.04% -8.51% -10.25% -4.88% -
ROE -1.05% -1.03% 0.27% -2.46% -3.23% -3.79% -0.54% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.28 33.36 33.23 30.64 28.39 27.91 8.15 140.45%
EPS -0.77 -0.75 0.20 -1.82 -2.39 -2.80 -0.40 54.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.74 0.74 0.74 0.74 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 58,333
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.86 1.83 1.83 1.74 1.52 1.53 0.45 158.22%
EPS -0.05 -0.04 0.01 -0.10 -0.13 -0.15 -0.02 84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.04 0.0408 0.0419 0.0395 0.0406 0.04 8.03%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.51 0.44 0.44 0.56 0.40 0.40 0.30 -
P/RPS 1.68 1.32 1.32 1.83 1.41 1.43 3.68 -40.79%
P/EPS -66.46 -58.69 221.11 -30.70 -16.74 -14.27 -75.50 -8.17%
EY -1.50 -1.70 0.45 -3.26 -5.97 -7.01 -1.32 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.59 0.76 0.54 0.54 0.41 42.98%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 22/02/10 16/11/09 17/08/09 28/05/09 - -
Price 0.61 0.51 0.50 0.60 0.48 0.40 0.00 -
P/RPS 2.01 1.53 1.50 1.96 1.69 1.43 0.00 -
P/EPS -79.49 -68.02 251.26 -32.89 -20.09 -14.27 0.00 -
EY -1.26 -1.47 0.40 -3.04 -4.98 -7.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.70 0.68 0.81 0.65 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment