[RENEUCO] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
01-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 3.55%
YoY- 41.57%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 24,404 14,702 4,012 5,026 5,864 5,725 5,756 161.72%
PBT 2,465 612 -3,660 -4,124 -4,277 -4,935 -7,133 -
Tax -1,036 -459 111 -17 -17 -3 -45 707.73%
NP 1,429 153 -3,549 -4,141 -4,294 -4,938 -7,178 -
-
NP to SH 1,424 148 -3,549 -4,160 -4,313 -4,957 -7,291 -
-
Tax Rate 42.03% 75.00% - - - - - -
Total Cost 22,975 14,549 7,561 9,167 10,158 10,663 12,934 46.62%
-
Net Worth 25,129 24,367 8,408 8,698 23,606 24,367 25,129 0.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 25,129 24,367 8,408 8,698 23,606 24,367 25,129 0.00%
NOSH 76,149 76,149 76,149 76,149 76,149 76,149 76,149 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.86% 1.04% -88.46% -82.39% -73.23% -86.25% -124.70% -
ROE 5.67% 0.61% -42.21% -47.83% -18.27% -20.34% -29.01% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 32.05 19.31 13.84 17.33 7.70 7.52 7.56 161.71%
EPS 1.87 0.19 -12.24 -14.35 -5.66 -6.51 -9.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.29 0.30 0.31 0.32 0.33 0.00%
Adjusted Per Share Value based on latest NOSH - 76,149
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.37 1.43 0.39 0.49 0.57 0.56 0.56 161.41%
EPS 0.14 0.01 -0.34 -0.40 -0.42 -0.48 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0237 0.0082 0.0085 0.0229 0.0237 0.0244 0.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.87 0.81 0.31 0.35 0.525 0.45 0.65 -
P/RPS 2.71 4.20 2.24 2.02 6.82 5.99 8.60 -53.66%
P/EPS 46.52 416.77 -2.53 -2.44 -9.27 -6.91 -6.79 -
EY 2.15 0.24 -39.49 -40.99 -10.79 -14.47 -14.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.53 1.07 1.17 1.69 1.41 1.97 21.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 31/05/19 01/03/19 28/11/18 30/08/18 21/05/18 -
Price 1.32 0.83 0.745 0.48 0.43 0.455 0.50 -
P/RPS 4.12 4.30 5.38 2.77 5.58 6.05 6.61 -27.01%
P/EPS 70.59 427.06 -6.09 -3.35 -7.59 -6.99 -5.22 -
EY 1.42 0.23 -16.43 -29.89 -13.17 -14.31 -19.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 2.59 2.57 1.60 1.39 1.42 1.52 90.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment