[RENEUCO] QoQ TTM Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 104.17%
YoY- 102.99%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 68,452 37,193 24,404 14,702 4,012 5,026 5,864 413.82%
PBT 10,564 6,019 2,465 612 -3,660 -4,124 -4,277 -
Tax -2,783 -1,608 -1,036 -459 111 -17 -17 2883.29%
NP 7,781 4,411 1,429 153 -3,549 -4,141 -4,294 -
-
NP to SH 7,784 4,412 1,424 148 -3,549 -4,160 -4,313 -
-
Tax Rate 26.34% 26.72% 42.03% 75.00% - - - -
Total Cost 60,671 32,782 22,975 14,549 7,561 9,167 10,158 228.83%
-
Net Worth 47,762 27,413 25,129 24,367 8,408 8,698 23,606 59.90%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 47,762 27,413 25,129 24,367 8,408 8,698 23,606 59.90%
NOSH 83,764 76,149 76,149 76,149 76,149 76,149 76,149 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.37% 11.86% 5.86% 1.04% -88.46% -82.39% -73.23% -
ROE 16.30% 16.09% 5.67% 0.61% -42.21% -47.83% -18.27% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 81.69 48.84 32.05 19.31 13.84 17.33 7.70 382.12%
EPS 9.29 5.79 1.87 0.19 -12.24 -14.35 -5.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.36 0.33 0.32 0.29 0.30 0.31 50.03%
Adjusted Per Share Value based on latest NOSH - 76,149
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.65 3.61 2.37 1.43 0.39 0.49 0.57 413.62%
EPS 0.76 0.43 0.14 0.01 -0.34 -0.40 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0464 0.0266 0.0244 0.0237 0.0082 0.0085 0.0229 60.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.66 1.44 0.87 0.81 0.31 0.35 0.525 -
P/RPS 2.03 2.95 2.71 4.20 2.24 2.02 6.82 -55.38%
P/EPS 17.87 24.85 46.52 416.77 -2.53 -2.44 -9.27 -
EY 5.60 4.02 2.15 0.24 -39.49 -40.99 -10.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 4.00 2.64 2.53 1.07 1.17 1.69 43.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 21/02/20 26/11/19 30/08/19 31/05/19 01/03/19 28/11/18 -
Price 1.90 2.99 1.32 0.83 0.745 0.48 0.43 -
P/RPS 2.33 6.12 4.12 4.30 5.38 2.77 5.58 -44.10%
P/EPS 20.45 51.61 70.59 427.06 -6.09 -3.35 -7.59 -
EY 4.89 1.94 1.42 0.23 -16.43 -29.89 -13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 8.31 4.00 2.59 2.57 1.60 1.39 78.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment