[ACME] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 62.72%
YoY- -133.58%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 37,610 33,846 38,564 44,593 56,310 71,005 73,984 -36.22%
PBT 7,491 4,667 -2,502 -1,261 -2,066 50 5,617 21.09%
Tax -891 -356 264 182 -853 -1,428 -1,627 -32.99%
NP 6,600 4,311 -2,238 -1,079 -2,919 -1,378 3,990 39.73%
-
NP to SH 6,605 4,317 -2,210 -1,051 -2,819 -1,278 4,067 38.04%
-
Tax Rate 11.89% 7.63% - - - 2,856.00% 28.97% -
Total Cost 31,010 29,535 40,802 45,672 59,229 72,383 69,994 -41.79%
-
Net Worth 63,770 61,569 59,891 60,562 56,724 56,829 62,656 1.17%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 63,770 61,569 59,891 60,562 56,724 56,829 62,656 1.17%
NOSH 218,488 218,488 218,488 218,488 209,704 209,704 213,043 1.69%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.55% 12.74% -5.80% -2.42% -5.18% -1.94% 5.39% -
ROE 10.36% 7.01% -3.69% -1.74% -4.97% -2.25% 6.49% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.93 16.14 18.39 21.26 26.85 33.86 34.73 -35.56%
EPS 3.15 2.06 -1.05 -0.50 -1.34 -0.61 1.91 39.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3041 0.2936 0.2856 0.2888 0.2705 0.271 0.2941 2.24%
Adjusted Per Share Value based on latest NOSH - 218,488
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.23 9.21 10.49 12.13 15.32 19.32 20.13 -36.23%
EPS 1.80 1.17 -0.60 -0.29 -0.77 -0.35 1.11 37.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1735 0.1675 0.163 0.1648 0.1543 0.1546 0.1705 1.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.32 0.39 0.36 0.25 0.20 0.23 0.26 -
P/RPS 1.78 2.42 1.96 1.18 0.74 0.68 0.75 77.64%
P/EPS 10.16 18.94 -34.16 -49.88 -14.88 -37.74 13.62 -17.70%
EY 9.84 5.28 -2.93 -2.00 -6.72 -2.65 7.34 21.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.33 1.26 0.87 0.74 0.85 0.88 12.45%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 29/11/17 25/08/17 30/05/17 21/02/17 24/11/16 26/08/16 -
Price 0.33 0.32 0.35 0.36 0.22 0.23 0.28 -
P/RPS 1.84 1.98 1.90 1.69 0.82 0.68 0.81 72.54%
P/EPS 10.48 15.54 -33.21 -71.83 -16.37 -37.74 14.67 -20.03%
EY 9.54 6.43 -3.01 -1.39 -6.11 -2.65 6.82 25.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.23 1.25 0.81 0.85 0.95 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment