[ACME] YoY Annual (Unaudited) Result on 31-Mar-2017 [#4]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
YoY- -133.58%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 24,914 26,729 27,731 44,593 78,429 65,220 26,165 -0.81%
PBT -1,079 1,167 4,799 -1,261 4,802 10,855 827 -
Tax 506 8,316 -1,711 182 -1,750 -3,246 -1,330 -
NP -573 9,483 3,088 -1,079 3,052 7,609 -503 2.19%
-
NP to SH -573 9,483 3,091 -1,051 3,130 7,937 -498 2.36%
-
Tax Rate - -712.60% 35.65% - 36.44% 29.90% 160.82% -
Total Cost 25,487 17,246 24,643 45,672 75,377 57,611 26,668 -0.75%
-
Net Worth 79,085 7,927,204 63,615 60,562 61,436 58,561 50,360 7.80%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 79,085 7,927,204 63,615 60,562 61,436 58,561 50,360 7.80%
NOSH 248,758 238,758 218,488 218,488 209,109 209,973 207,500 3.06%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -2.30% 35.48% 11.14% -2.42% 3.89% 11.67% -1.92% -
ROE -0.72% 0.12% 4.86% -1.74% 5.09% 13.55% -0.99% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.71 11.62 13.22 21.26 37.51 31.06 12.61 -2.68%
EPS -0.25 4.12 1.47 -0.50 1.49 3.78 -0.24 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 34.47 0.3032 0.2888 0.2938 0.2789 0.2427 5.77%
Adjusted Per Share Value based on latest NOSH - 218,488
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.78 7.27 7.54 12.13 21.34 17.74 7.12 -0.81%
EPS -0.16 2.58 0.84 -0.29 0.85 2.16 -0.14 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2152 21.5681 0.1731 0.1648 0.1672 0.1593 0.137 7.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.18 0.25 0.325 0.25 0.30 0.25 0.785 -
P/RPS 1.68 2.15 2.46 1.18 0.80 0.80 0.00 -
P/EPS -73.07 6.06 22.06 -49.88 20.04 6.61 0.00 -
EY -1.37 16.49 4.53 -2.00 4.99 15.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.01 1.07 0.87 1.02 0.90 3.24 -26.02%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 30/05/19 30/07/18 30/05/17 26/05/16 29/05/15 30/05/14 -
Price 0.17 0.23 0.305 0.36 0.28 0.30 0.715 -
P/RPS 1.59 1.98 2.31 1.69 0.75 0.97 0.00 -
P/EPS -69.01 5.58 20.70 -71.83 18.71 7.94 0.00 -
EY -1.45 17.93 4.83 -1.39 5.35 12.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.01 1.01 1.25 0.95 1.08 2.95 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment