[OKA] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 65.64%
YoY- 228.63%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 105,619 101,728 96,546 90,413 82,414 80,617 76,059 24.44%
PBT 5,262 5,241 3,621 2,815 1,640 -1,739 -1,637 -
Tax -1,240 -1,208 -492 -299 -121 610 695 -
NP 4,022 4,033 3,129 2,516 1,519 -1,129 -942 -
-
NP to SH 4,022 4,033 3,129 2,516 1,519 -1,129 -942 -
-
Tax Rate 23.57% 23.05% 13.59% 10.62% 7.38% - - -
Total Cost 101,597 97,695 93,417 87,897 80,895 81,746 77,001 20.27%
-
Net Worth 76,509 76,137 76,873 75,478 59,999 71,633 71,999 4.12%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,390 1,799 1,799 1,799 1,799 1,498 1,498 36.50%
Div Payout % 59.45% 44.63% 57.53% 71.54% 118.50% 0.00% 0.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 76,509 76,137 76,873 75,478 59,999 71,633 71,999 4.12%
NOSH 59,772 59,950 60,057 59,903 59,999 60,196 59,999 -0.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.81% 3.96% 3.24% 2.78% 1.84% -1.40% -1.24% -
ROE 5.26% 5.30% 4.07% 3.33% 2.53% -1.58% -1.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 176.70 169.69 160.76 150.93 137.36 133.92 126.77 24.75%
EPS 6.73 6.73 5.21 4.20 2.53 -1.88 -1.57 -
DPS 4.00 3.00 3.00 3.00 3.00 2.50 2.50 36.75%
NAPS 1.28 1.27 1.28 1.26 1.00 1.19 1.20 4.39%
Adjusted Per Share Value based on latest NOSH - 59,903
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 43.04 41.45 39.34 36.84 33.58 32.85 30.99 24.45%
EPS 1.64 1.64 1.28 1.03 0.62 -0.46 -0.38 -
DPS 0.97 0.73 0.73 0.73 0.73 0.61 0.61 36.19%
NAPS 0.3118 0.3103 0.3133 0.3076 0.2445 0.2919 0.2934 4.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.39 0.41 0.59 0.44 0.50 0.60 -
P/RPS 0.22 0.23 0.26 0.39 0.32 0.37 0.47 -39.68%
P/EPS 5.65 5.80 7.87 14.05 17.38 -26.66 -38.22 -
EY 17.71 17.25 12.71 7.12 5.75 -3.75 -2.62 -
DY 10.53 7.69 7.32 5.08 6.82 5.00 4.17 85.33%
P/NAPS 0.30 0.31 0.32 0.47 0.44 0.42 0.50 -28.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 23/02/09 28/11/08 22/08/08 30/05/08 25/02/08 29/11/07 -
Price 0.40 0.40 0.38 0.39 0.41 0.45 0.50 -
P/RPS 0.23 0.24 0.24 0.26 0.30 0.34 0.39 -29.65%
P/EPS 5.94 5.95 7.29 9.29 16.19 -23.99 -31.85 -
EY 16.82 16.82 13.71 10.77 6.17 -4.17 -3.14 -
DY 10.00 7.50 7.89 7.69 7.32 5.56 5.00 58.67%
P/NAPS 0.31 0.31 0.30 0.31 0.41 0.38 0.42 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment