[OKA] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 51.84%
YoY- -254.17%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 90,413 82,414 80,617 76,059 70,413 65,948 62,057 28.54%
PBT 2,815 1,640 -1,739 -1,637 -2,722 -2,719 214 458.11%
Tax -299 -121 610 695 766 691 70 -
NP 2,516 1,519 -1,129 -942 -1,956 -2,028 284 328.71%
-
NP to SH 2,516 1,519 -1,129 -942 -1,956 -2,028 284 328.71%
-
Tax Rate 10.62% 7.38% - - - - -32.71% -
Total Cost 87,897 80,895 81,746 77,001 72,369 67,976 61,773 26.53%
-
Net Worth 75,478 59,999 71,633 71,999 72,900 71,331 73,497 1.79%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,799 1,799 1,498 1,498 1,498 1,498 1,889 -3.20%
Div Payout % 71.54% 118.50% 0.00% 0.00% 0.00% 0.00% 665.49% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 75,478 59,999 71,633 71,999 72,900 71,331 73,497 1.79%
NOSH 59,903 59,999 60,196 59,999 60,749 59,942 60,243 -0.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.78% 1.84% -1.40% -1.24% -2.78% -3.08% 0.46% -
ROE 3.33% 2.53% -1.58% -1.31% -2.68% -2.84% 0.39% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 150.93 137.36 133.92 126.77 115.91 110.02 103.01 29.03%
EPS 4.20 2.53 -1.88 -1.57 -3.22 -3.38 0.47 331.20%
DPS 3.00 3.00 2.50 2.50 2.50 2.50 3.14 -2.99%
NAPS 1.26 1.00 1.19 1.20 1.20 1.19 1.22 2.17%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 36.84 33.58 32.85 30.99 28.69 26.87 25.29 28.53%
EPS 1.03 0.62 -0.46 -0.38 -0.80 -0.83 0.12 319.76%
DPS 0.73 0.73 0.61 0.61 0.61 0.61 0.77 -3.49%
NAPS 0.3076 0.2445 0.2919 0.2934 0.2971 0.2907 0.2995 1.79%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.59 0.44 0.50 0.60 0.64 0.60 0.63 -
P/RPS 0.39 0.32 0.37 0.47 0.55 0.55 0.61 -25.80%
P/EPS 14.05 17.38 -26.66 -38.22 -19.88 -17.73 133.64 -77.75%
EY 7.12 5.75 -3.75 -2.62 -5.03 -5.64 0.75 348.96%
DY 5.08 6.82 5.00 4.17 3.91 4.17 4.98 1.33%
P/NAPS 0.47 0.44 0.42 0.50 0.53 0.50 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 26/02/07 -
Price 0.39 0.41 0.45 0.50 0.60 0.62 0.70 -
P/RPS 0.26 0.30 0.34 0.39 0.52 0.56 0.68 -47.35%
P/EPS 9.29 16.19 -23.99 -31.85 -18.63 -18.33 148.49 -84.26%
EY 10.77 6.17 -4.17 -3.14 -5.37 -5.46 0.67 538.01%
DY 7.69 7.32 5.56 5.00 4.17 4.03 4.48 43.40%
P/NAPS 0.31 0.41 0.38 0.42 0.50 0.52 0.57 -33.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment