[OKA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -18.37%
YoY- 410.29%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 105,619 81,537 55,713 26,536 82,414 62,223 41,581 86.05%
PBT 5,262 4,706 2,714 1,453 1,640 1,105 733 271.68%
Tax -1,240 -1,210 -429 -213 -121 -123 -58 668.87%
NP 4,022 3,496 2,285 1,240 1,519 982 675 228.31%
-
NP to SH 4,022 3,496 2,285 1,240 1,519 982 675 228.31%
-
Tax Rate 23.57% 25.71% 15.81% 14.66% 7.38% 11.13% 7.91% -
Total Cost 101,597 78,041 53,428 25,296 80,895 61,241 40,906 83.29%
-
Net Worth 76,838 76,287 76,766 75,478 74,294 71,254 72,321 4.11%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,401 - - - 1,797 - - -
Div Payout % 59.70% - - - 118.33% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 76,838 76,287 76,766 75,478 74,294 71,254 72,321 4.11%
NOSH 60,029 60,068 59,973 59,903 59,915 59,878 60,267 -0.26%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.81% 4.29% 4.10% 4.67% 1.84% 1.58% 1.62% -
ROE 5.23% 4.58% 2.98% 1.64% 2.04% 1.38% 0.93% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 175.94 135.74 92.90 44.30 137.55 103.92 68.99 86.55%
EPS 6.70 5.82 3.81 2.07 2.53 1.64 1.12 229.17%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.28 1.27 1.28 1.26 1.24 1.19 1.20 4.39%
Adjusted Per Share Value based on latest NOSH - 59,903
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 42.98 33.18 22.67 10.80 33.53 25.32 16.92 86.06%
EPS 1.64 1.42 0.93 0.50 0.62 0.40 0.27 232.53%
DPS 0.98 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.3126 0.3104 0.3124 0.3071 0.3023 0.2899 0.2943 4.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.39 0.41 0.59 0.44 0.50 0.60 -
P/RPS 0.22 0.29 0.44 1.33 0.32 0.48 0.87 -59.97%
P/EPS 5.67 6.70 10.76 28.50 17.36 30.49 53.57 -77.59%
EY 17.63 14.92 9.29 3.51 5.76 3.28 1.87 345.67%
DY 10.53 0.00 0.00 0.00 6.82 0.00 0.00 -
P/NAPS 0.30 0.31 0.32 0.47 0.35 0.42 0.50 -28.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 23/02/09 28/11/08 22/08/08 30/05/08 25/02/08 29/11/07 -
Price 0.40 0.40 0.38 0.39 0.41 0.45 0.50 -
P/RPS 0.23 0.29 0.41 0.88 0.30 0.43 0.72 -53.23%
P/EPS 5.97 6.87 9.97 18.84 16.17 27.44 44.64 -73.81%
EY 16.75 14.55 10.03 5.31 6.18 3.64 2.24 281.92%
DY 10.00 0.00 0.00 0.00 7.32 0.00 0.00 -
P/NAPS 0.31 0.31 0.30 0.31 0.33 0.38 0.42 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment