[OKA] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -19.85%
YoY- -497.54%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 96,546 90,413 82,414 80,617 76,059 70,413 65,948 28.84%
PBT 3,621 2,815 1,640 -1,739 -1,637 -2,722 -2,719 -
Tax -492 -299 -121 610 695 766 691 -
NP 3,129 2,516 1,519 -1,129 -942 -1,956 -2,028 -
-
NP to SH 3,129 2,516 1,519 -1,129 -942 -1,956 -2,028 -
-
Tax Rate 13.59% 10.62% 7.38% - - - - -
Total Cost 93,417 87,897 80,895 81,746 77,001 72,369 67,976 23.53%
-
Net Worth 76,873 75,478 59,999 71,633 71,999 72,900 71,331 5.10%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 1,799 1,799 1,799 1,498 1,498 1,498 1,498 12.94%
Div Payout % 57.53% 71.54% 118.50% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 76,873 75,478 59,999 71,633 71,999 72,900 71,331 5.10%
NOSH 60,057 59,903 59,999 60,196 59,999 60,749 59,942 0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.24% 2.78% 1.84% -1.40% -1.24% -2.78% -3.08% -
ROE 4.07% 3.33% 2.53% -1.58% -1.31% -2.68% -2.84% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 160.76 150.93 137.36 133.92 126.77 115.91 110.02 28.67%
EPS 5.21 4.20 2.53 -1.88 -1.57 -3.22 -3.38 -
DPS 3.00 3.00 3.00 2.50 2.50 2.50 2.50 12.88%
NAPS 1.28 1.26 1.00 1.19 1.20 1.20 1.19 4.96%
Adjusted Per Share Value based on latest NOSH - 60,196
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 39.34 36.84 33.58 32.85 30.99 28.69 26.87 28.84%
EPS 1.28 1.03 0.62 -0.46 -0.38 -0.80 -0.83 -
DPS 0.73 0.73 0.73 0.61 0.61 0.61 0.61 12.68%
NAPS 0.3133 0.3076 0.2445 0.2919 0.2934 0.2971 0.2907 5.10%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.41 0.59 0.44 0.50 0.60 0.64 0.60 -
P/RPS 0.26 0.39 0.32 0.37 0.47 0.55 0.55 -39.23%
P/EPS 7.87 14.05 17.38 -26.66 -38.22 -19.88 -17.73 -
EY 12.71 7.12 5.75 -3.75 -2.62 -5.03 -5.64 -
DY 7.32 5.08 6.82 5.00 4.17 3.91 4.17 45.36%
P/NAPS 0.32 0.47 0.44 0.42 0.50 0.53 0.50 -25.67%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 22/08/08 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 -
Price 0.38 0.39 0.41 0.45 0.50 0.60 0.62 -
P/RPS 0.24 0.26 0.30 0.34 0.39 0.52 0.56 -43.06%
P/EPS 7.29 9.29 16.19 -23.99 -31.85 -18.63 -18.33 -
EY 13.71 10.77 6.17 -4.17 -3.14 -5.37 -5.46 -
DY 7.89 7.69 7.32 5.56 5.00 4.17 4.03 56.30%
P/NAPS 0.30 0.31 0.41 0.38 0.42 0.50 0.52 -30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment