[OKA] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -11.57%
YoY- 8.18%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 127,852 128,895 135,623 140,125 142,650 128,169 113,725 8.11%
PBT 3,306 7,539 13,227 22,468 25,960 23,700 19,338 -69.16%
Tax 156 -875 -2,220 -4,773 -5,950 -5,376 -4,250 -
NP 3,462 6,664 11,007 17,695 20,010 18,324 15,088 -62.48%
-
NP to SH 3,462 6,664 11,007 17,695 20,010 18,324 15,088 -62.48%
-
Tax Rate -4.72% 11.61% 16.78% 21.24% 22.92% 22.68% 21.98% -
Total Cost 124,390 122,231 124,616 122,430 122,640 109,845 98,637 16.70%
-
Net Worth 191,408 188,954 186,500 193,862 198,770 191,408 186,500 1.74%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 8,098 8,098 8,098 11,042 11,042 11,042 11,042 -18.66%
Div Payout % 233.91% 121.52% 73.57% 62.41% 55.19% 60.26% 73.19% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,408 188,954 186,500 193,862 198,770 191,408 186,500 1.74%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.71% 5.17% 8.12% 12.63% 14.03% 14.30% 13.27% -
ROE 1.81% 3.53% 5.90% 9.13% 10.07% 9.57% 8.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 52.10 52.53 55.27 57.10 58.13 52.23 46.34 8.11%
EPS 1.41 2.72 4.49 7.21 8.15 7.47 6.15 -62.50%
DPS 3.30 3.30 3.30 4.50 4.50 4.50 4.50 -18.66%
NAPS 0.78 0.77 0.76 0.79 0.81 0.78 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 52.02 52.45 55.18 57.02 58.04 52.15 46.27 8.11%
EPS 1.41 2.71 4.48 7.20 8.14 7.46 6.14 -62.46%
DPS 3.30 3.30 3.30 4.49 4.49 4.49 4.49 -18.54%
NAPS 0.7788 0.7688 0.7589 0.7888 0.8088 0.7788 0.7589 1.73%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.675 0.65 0.79 0.795 0.785 0.805 0.825 -
P/RPS 1.30 1.24 1.43 1.39 1.35 1.54 1.78 -18.88%
P/EPS 47.85 23.94 17.61 11.03 9.63 10.78 13.42 133.21%
EY 2.09 4.18 5.68 9.07 10.39 9.28 7.45 -57.11%
DY 4.89 5.08 4.18 5.66 5.73 5.59 5.45 -6.96%
P/NAPS 0.87 0.84 1.04 1.01 0.97 1.03 1.09 -13.94%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 29/05/23 24/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.72 0.665 0.755 0.84 0.80 0.80 0.81 -
P/RPS 1.38 1.27 1.37 1.47 1.38 1.53 1.75 -14.63%
P/EPS 51.04 24.49 16.83 11.65 9.81 10.71 13.17 146.52%
EY 1.96 4.08 5.94 8.58 10.19 9.33 7.59 -59.41%
DY 4.58 4.96 4.37 5.36 5.63 5.63 5.56 -12.11%
P/NAPS 0.92 0.86 0.99 1.06 0.99 1.03 1.07 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment