[OKA] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 9.2%
YoY- 19.41%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 128,895 135,623 140,125 142,650 128,169 113,725 114,451 8.26%
PBT 7,539 13,227 22,468 25,960 23,700 19,338 21,978 -51.09%
Tax -875 -2,220 -4,773 -5,950 -5,376 -4,250 -5,621 -71.16%
NP 6,664 11,007 17,695 20,010 18,324 15,088 16,357 -45.13%
-
NP to SH 6,664 11,007 17,695 20,010 18,324 15,088 16,357 -45.13%
-
Tax Rate 11.61% 16.78% 21.24% 22.92% 22.68% 21.98% 25.58% -
Total Cost 122,231 124,616 122,430 122,640 109,845 98,637 98,094 15.84%
-
Net Worth 188,954 186,500 193,862 198,770 191,408 186,500 186,500 0.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 8,098 8,098 11,042 11,042 11,042 11,042 11,288 -19.91%
Div Payout % 121.52% 73.57% 62.41% 55.19% 60.26% 73.19% 69.01% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 188,954 186,500 193,862 198,770 191,408 186,500 186,500 0.87%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.17% 8.12% 12.63% 14.03% 14.30% 13.27% 14.29% -
ROE 3.53% 5.90% 9.13% 10.07% 9.57% 8.09% 8.77% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 52.53 55.27 57.10 58.13 52.23 46.34 46.64 8.27%
EPS 2.72 4.49 7.21 8.15 7.47 6.15 6.67 -45.09%
DPS 3.30 3.30 4.50 4.50 4.50 4.50 4.60 -19.91%
NAPS 0.77 0.76 0.79 0.81 0.78 0.76 0.76 0.87%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 52.45 55.18 57.02 58.04 52.15 46.27 46.57 8.27%
EPS 2.71 4.48 7.20 8.14 7.46 6.14 6.66 -45.17%
DPS 3.30 3.30 4.49 4.49 4.49 4.49 4.59 -19.79%
NAPS 0.7688 0.7589 0.7888 0.8088 0.7788 0.7589 0.7589 0.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.65 0.79 0.795 0.785 0.805 0.825 0.82 -
P/RPS 1.24 1.43 1.39 1.35 1.54 1.78 1.76 -20.87%
P/EPS 23.94 17.61 11.03 9.63 10.78 13.42 12.30 56.07%
EY 4.18 5.68 9.07 10.39 9.28 7.45 8.13 -35.89%
DY 5.08 4.18 5.66 5.73 5.59 5.45 5.61 -6.41%
P/NAPS 0.84 1.04 1.01 0.97 1.03 1.09 1.08 -15.46%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 24/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.665 0.755 0.84 0.80 0.80 0.81 0.82 -
P/RPS 1.27 1.37 1.47 1.38 1.53 1.75 1.76 -19.59%
P/EPS 24.49 16.83 11.65 9.81 10.71 13.17 12.30 58.46%
EY 4.08 5.94 8.58 10.19 9.33 7.59 8.13 -36.92%
DY 4.96 4.37 5.36 5.63 5.63 5.56 5.61 -7.90%
P/NAPS 0.86 0.99 1.06 0.99 1.03 1.07 1.08 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment