[OKA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 10.93%
YoY- 23.42%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 68,257 30,894 135,624 106,307 76,028 37,622 113,724 -28.82%
PBT 6,144 2,876 13,225 17,470 16,064 8,564 19,336 -53.40%
Tax -1,310 -635 -2,219 -3,739 -3,686 -1,980 -4,249 -54.32%
NP 4,834 2,241 11,006 13,731 12,378 6,584 15,087 -53.14%
-
NP to SH 4,834 2,241 11,006 13,731 12,378 6,584 15,087 -53.14%
-
Tax Rate 21.32% 22.08% 16.78% 21.40% 22.95% 23.12% 21.97% -
Total Cost 63,423 28,653 124,618 92,576 63,650 31,038 98,637 -25.48%
-
Net Worth 191,408 188,954 186,500 193,862 198,770 191,408 186,500 1.74%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 8,098 5,398 - - 11,042 -
Div Payout % - - 73.58% 39.32% - - 73.19% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,408 188,954 186,500 193,862 198,770 191,408 186,500 1.74%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.08% 7.25% 8.12% 12.92% 16.28% 17.50% 13.27% -
ROE 2.53% 1.19% 5.90% 7.08% 6.23% 3.44% 8.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.82 12.59 55.27 43.32 30.98 15.33 46.34 -28.81%
EPS 1.97 0.91 4.49 5.60 5.04 2.68 6.15 -53.15%
DPS 0.00 0.00 3.30 2.20 0.00 0.00 4.50 -
NAPS 0.78 0.77 0.76 0.79 0.81 0.78 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.77 12.57 55.18 43.26 30.94 15.31 46.27 -28.82%
EPS 1.97 0.91 4.48 5.59 5.04 2.68 6.14 -53.10%
DPS 0.00 0.00 3.30 2.20 0.00 0.00 4.49 -
NAPS 0.7788 0.7688 0.7589 0.7888 0.8088 0.7788 0.7589 1.73%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.675 0.65 0.79 0.795 0.785 0.805 0.825 -
P/RPS 2.43 5.16 1.43 1.84 2.53 5.25 1.78 23.03%
P/EPS 34.27 71.18 17.61 14.21 15.56 30.00 13.42 86.72%
EY 2.92 1.40 5.68 7.04 6.43 3.33 7.45 -46.41%
DY 0.00 0.00 4.18 2.77 0.00 0.00 5.45 -
P/NAPS 0.87 0.84 1.04 1.01 0.97 1.03 1.09 -13.94%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 29/05/23 24/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.72 0.665 0.755 0.84 0.80 0.80 0.81 -
P/RPS 2.59 5.28 1.37 1.94 2.58 5.22 1.75 29.83%
P/EPS 36.55 72.82 16.83 15.01 15.86 29.82 13.17 97.36%
EY 2.74 1.37 5.94 6.66 6.31 3.35 7.59 -49.26%
DY 0.00 0.00 4.37 2.62 0.00 0.00 5.56 -
P/NAPS 0.92 0.86 0.99 1.06 0.99 1.03 1.07 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment