[ENGKAH] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -3.78%
YoY- -9.6%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 84,300 92,735 93,874 94,069 95,583 98,339 102,718 -12.29%
PBT 16,001 15,303 14,700 15,466 16,071 17,794 18,661 -9.70%
Tax -3,005 -3,009 -3,275 -3,133 -3,274 -3,843 -4,166 -19.49%
NP 12,996 12,294 11,425 12,333 12,797 13,951 14,495 -6.98%
-
NP to SH 12,989 12,294 11,425 12,333 12,817 13,960 14,504 -7.05%
-
Tax Rate 18.78% 19.66% 22.28% 20.26% 20.37% 21.60% 22.32% -
Total Cost 71,304 80,441 82,449 81,736 82,786 84,388 88,223 -13.17%
-
Net Worth 70,329 79,180 75,402 79,815 61,856 77,831 77,890 -6.55%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 14,931 9,656 9,272 9,273 9,273 9,273 8,501 45.32%
Div Payout % 114.95% 78.55% 81.16% 75.19% 72.35% 66.43% 58.61% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 70,329 79,180 75,402 79,815 61,856 77,831 77,890 -6.55%
NOSH 70,329 69,456 61,805 61,872 61,856 61,770 61,818 8.93%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 15.42% 13.26% 12.17% 13.11% 13.39% 14.19% 14.11% -
ROE 18.47% 15.53% 15.15% 15.45% 20.72% 17.94% 18.62% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 119.87 133.52 151.89 152.04 154.52 159.20 166.16 -19.48%
EPS 18.47 17.70 18.49 19.93 20.72 22.60 23.46 -14.67%
DPS 21.23 13.90 15.00 15.00 15.00 15.00 13.75 33.41%
NAPS 1.00 1.14 1.22 1.29 1.00 1.26 1.26 -14.21%
Adjusted Per Share Value based on latest NOSH - 61,872
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 71.37 78.51 79.47 79.64 80.92 83.25 86.96 -12.28%
EPS 11.00 10.41 9.67 10.44 10.85 11.82 12.28 -7.04%
DPS 12.64 8.18 7.85 7.85 7.85 7.85 7.20 45.27%
NAPS 0.5954 0.6703 0.6383 0.6757 0.5237 0.6589 0.6594 -6.55%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 3.45 3.56 3.55 3.12 2.92 2.69 2.75 -
P/RPS 2.88 2.67 2.34 2.05 1.89 1.69 1.66 44.14%
P/EPS 18.68 20.11 19.20 15.65 14.09 11.90 11.72 36.25%
EY 5.35 4.97 5.21 6.39 7.10 8.40 8.53 -26.62%
DY 6.15 3.91 4.23 4.81 5.14 5.58 5.00 14.72%
P/NAPS 3.45 3.12 2.91 2.42 2.92 2.13 2.18 35.61%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 22/11/12 28/08/12 24/05/12 27/02/12 29/11/11 25/08/11 -
Price 3.29 3.50 3.41 3.15 3.17 2.88 2.62 -
P/RPS 2.74 2.62 2.25 2.07 2.05 1.81 1.58 44.10%
P/EPS 17.81 19.77 18.45 15.80 15.30 12.74 11.17 36.28%
EY 5.61 5.06 5.42 6.33 6.54 7.85 8.96 -26.70%
DY 6.45 3.97 4.40 4.76 4.73 5.21 5.25 14.63%
P/NAPS 3.29 3.07 2.80 2.44 3.17 2.29 2.08 35.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment