[CLASSITA] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 71.83%
YoY- 232.76%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 62,648 70,149 78,412 88,119 93,709 92,291 89,638 -21.19%
PBT -5,202 -2,829 1,064 5,788 5,450 4,137 2,384 -
Tax -71 -795 -1,525 -2,080 -3,295 -4,468 -4,277 -93.44%
NP -5,273 -3,624 -461 3,708 2,155 -331 -1,893 97.60%
-
NP to SH -5,273 -3,624 -461 3,708 2,158 -328 -1,890 97.81%
-
Tax Rate - - 143.33% 35.94% 60.46% 108.00% 179.40% -
Total Cost 67,921 73,773 78,873 84,411 91,554 92,622 91,531 -17.99%
-
Net Worth 63,055 64,779 69,339 69,980 72,458 71,268 69,241 -6.03%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 63,055 64,779 69,339 69,980 72,458 71,268 69,241 -6.03%
NOSH 77,846 78,999 81,576 78,629 79,624 79,187 77,800 0.03%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -8.42% -5.17% -0.59% 4.21% 2.30% -0.36% -2.11% -
ROE -8.36% -5.59% -0.66% 5.30% 2.98% -0.46% -2.73% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 80.48 88.80 96.12 112.07 117.69 116.55 115.22 -21.22%
EPS -6.77 -4.59 -0.57 4.72 2.71 -0.41 -2.43 97.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.82 0.85 0.89 0.91 0.90 0.89 -6.06%
Adjusted Per Share Value based on latest NOSH - 78,629
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.08 6.81 7.61 8.56 9.10 8.96 8.70 -21.19%
EPS -0.51 -0.35 -0.04 0.36 0.21 -0.03 -0.18 99.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.0629 0.0673 0.0679 0.0703 0.0692 0.0672 -6.02%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.25 0.23 0.28 0.31 0.28 0.22 0.19 -
P/RPS 0.31 0.26 0.29 0.28 0.24 0.19 0.16 55.22%
P/EPS -3.69 -5.01 -49.55 6.57 10.33 -53.11 -7.82 -39.30%
EY -27.09 -19.94 -2.02 15.21 9.68 -1.88 -12.79 64.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.33 0.35 0.31 0.24 0.21 29.55%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 30/08/10 27/05/10 11/02/10 23/11/09 25/08/09 -
Price 0.22 0.28 0.28 0.28 0.29 0.29 0.22 -
P/RPS 0.27 0.32 0.29 0.25 0.25 0.25 0.19 26.31%
P/EPS -3.25 -6.10 -49.55 5.94 10.70 -70.01 -9.06 -49.41%
EY -30.79 -16.38 -2.02 16.84 9.35 -1.43 -11.04 97.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.33 0.31 0.32 0.32 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment