[SKPRES] QoQ TTM Result on 30-Jun-2003 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 57.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 67,216 62,047 49,087 32,156 17,700 4,547 0 -
PBT 12,575 11,968 9,780 6,474 3,983 955 0 -
Tax -1,892 -1,371 -2,597 -1,598 -888 -203 0 -
NP 10,683 10,597 7,183 4,876 3,095 752 0 -
-
NP to SH 10,683 10,597 7,183 4,876 3,095 752 0 -
-
Tax Rate 15.05% 11.46% 26.55% 24.68% 22.29% 21.26% - -
Total Cost 56,533 51,450 41,904 27,280 14,605 3,795 0 -
-
Net Worth 48,003 47,995 75,780 48,032 71,110 4,532 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 480 - - - - - - -
Div Payout % 4.49% - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 48,003 47,995 75,780 48,032 71,110 4,532 0 -
NOSH 48,003 47,995 47,962 48,032 45,583 4,532 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 15.89% 17.08% 14.63% 15.16% 17.49% 16.54% 0.00% -
ROE 22.25% 22.08% 9.48% 10.15% 4.35% 16.59% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 140.02 129.28 102.34 66.95 38.83 100.31 0.00 -
EPS 22.25 22.08 14.98 10.15 6.79 16.59 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.58 1.00 1.56 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,032
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 4.30 3.97 3.14 2.06 1.13 0.29 0.00 -
EPS 0.68 0.68 0.46 0.31 0.20 0.05 0.00 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0307 0.0485 0.0308 0.0455 0.0029 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - - -
Price 0.12 0.10 0.09 0.09 0.07 0.00 0.00 -
P/RPS 0.09 0.08 0.09 0.13 0.18 0.00 0.00 -
P/EPS 0.54 0.45 0.60 0.89 1.03 0.00 0.00 -
EY 185.45 220.79 166.40 112.79 97.00 0.00 0.00 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.06 0.09 0.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 25/05/04 01/04/04 19/11/03 - - - - -
Price 0.12 0.12 0.09 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.09 0.09 0.00 0.00 0.00 0.00 -
P/EPS 0.54 0.54 0.60 0.00 0.00 0.00 0.00 -
EY 185.45 183.99 166.40 0.00 0.00 0.00 0.00 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment