[SKPRES] QoQ Quarter Result on 30-Jun-2003 [#1]

Announcement Date
25-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -23.94%
YoY--%
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 18,322 17,507 16,931 14,456 13,153 4,547 0 -
PBT 3,635 3,143 3,306 2,491 3,028 955 0 -
Tax -1,206 1,023 -999 -709 -685 -203 0 -
NP 2,429 4,166 2,307 1,782 2,343 752 0 -
-
NP to SH 2,429 4,166 2,307 1,782 2,343 752 0 -
-
Tax Rate 33.18% -32.55% 30.22% 28.46% 22.62% 21.26% - -
Total Cost 15,893 13,341 14,624 12,674 10,810 3,795 0 -
-
Net Worth 82,086 79,672 75,780 75,891 71,110 7,161 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 82,086 79,672 75,780 75,891 71,110 7,161 0 -
NOSH 48,003 47,995 47,962 48,032 45,583 4,532 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 13.26% 23.80% 13.63% 12.33% 17.81% 16.54% 0.00% -
ROE 2.96% 5.23% 3.04% 2.35% 3.29% 10.50% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 38.17 36.48 35.30 30.10 28.85 100.31 0.00 -
EPS 5.06 8.68 4.81 3.71 5.14 16.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.58 1.58 1.56 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,032
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.17 1.12 1.08 0.93 0.84 0.29 0.00 -
EPS 0.16 0.27 0.15 0.11 0.15 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.051 0.0485 0.0486 0.0455 0.0046 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - - -
Price 0.12 0.10 0.09 0.09 0.07 0.00 0.00 -
P/RPS 0.31 0.27 0.25 0.30 0.24 0.00 0.00 -
P/EPS 2.37 1.15 1.87 2.43 1.36 0.00 0.00 -
EY 42.17 86.80 53.44 41.22 73.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.06 0.06 0.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 25/05/04 01/04/04 19/11/03 25/09/03 27/05/03 05/02/03 - -
Price 0.12 0.12 0.09 0.09 0.07 0.00 0.00 -
P/RPS 0.31 0.33 0.25 0.30 0.24 0.00 0.00 -
P/EPS 2.37 1.38 1.87 2.43 1.36 0.00 0.00 -
EY 42.17 72.33 53.44 41.22 73.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.06 0.06 0.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment