[SKPRES] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -28.56%
YoY- -43.55%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 211,783 212,843 212,792 181,135 180,163 183,765 183,514 10.01%
PBT 5,134 6,012 5,877 14,037 19,528 20,183 22,491 -62.61%
Tax -2,500 -2,438 -2,344 -2,616 -3,542 -3,513 -4,018 -27.09%
NP 2,634 3,574 3,533 11,421 15,986 16,670 18,473 -72.67%
-
NP to SH 2,634 3,574 3,533 11,421 15,986 16,670 18,473 -72.67%
-
Tax Rate 48.69% 40.55% 39.88% 18.64% 18.14% 17.41% 17.86% -
Total Cost 209,149 209,269 209,259 169,714 164,177 167,095 165,041 17.08%
-
Net Worth 138,121 132,078 131,800 127,050 137,464 132,839 130,999 3.58%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 138,121 132,078 131,800 127,050 137,464 132,839 130,999 3.58%
NOSH 600,526 600,357 599,090 577,500 597,671 603,818 595,454 0.56%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.24% 1.68% 1.66% 6.31% 8.87% 9.07% 10.07% -
ROE 1.91% 2.71% 2.68% 8.99% 11.63% 12.55% 14.10% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.27 35.45 35.52 31.37 30.14 30.43 30.82 9.39%
EPS 0.44 0.60 0.59 1.98 2.67 2.76 3.10 -72.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.23 0.22 0.22 3.00%
Adjusted Per Share Value based on latest NOSH - 577,500
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.56 13.63 13.63 11.60 11.54 11.77 11.75 10.01%
EPS 0.17 0.23 0.23 0.73 1.02 1.07 1.18 -72.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0846 0.0844 0.0814 0.088 0.0851 0.0839 3.61%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.08 0.06 0.06 0.07 0.07 0.09 -
P/RPS 0.26 0.23 0.17 0.19 0.23 0.23 0.29 -7.01%
P/EPS 20.52 13.44 10.17 3.03 2.62 2.54 2.90 268.13%
EY 4.87 7.44 9.83 32.96 38.21 39.44 34.47 -72.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.27 0.27 0.30 0.32 0.41 -3.27%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 28/08/08 29/05/08 -
Price 0.11 0.08 0.08 0.06 0.06 0.08 0.09 -
P/RPS 0.31 0.23 0.23 0.19 0.20 0.26 0.29 4.54%
P/EPS 25.08 13.44 13.57 3.03 2.24 2.90 2.90 320.77%
EY 3.99 7.44 7.37 32.96 44.58 34.51 34.47 -76.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.36 0.36 0.27 0.26 0.36 0.41 11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment