[SKPRES] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 1.16%
YoY- -78.56%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 199,752 223,990 211,783 212,843 212,792 181,135 180,163 7.12%
PBT 17,877 9,621 5,134 6,012 5,877 14,037 19,528 -5.72%
Tax -5,399 -3,552 -2,500 -2,438 -2,344 -2,616 -3,542 32.48%
NP 12,478 6,069 2,634 3,574 3,533 11,421 15,986 -15.23%
-
NP to SH 12,478 6,069 2,634 3,574 3,533 11,421 15,986 -15.23%
-
Tax Rate 30.20% 36.92% 48.69% 40.55% 39.88% 18.64% 18.14% -
Total Cost 187,274 217,921 209,149 209,269 209,259 169,714 164,177 9.18%
-
Net Worth 137,693 137,893 138,121 132,078 131,800 127,050 137,464 0.11%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,993 - - - - - - -
Div Payout % 23.99% - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 137,693 137,893 138,121 132,078 131,800 127,050 137,464 0.11%
NOSH 598,666 599,538 600,526 600,357 599,090 577,500 597,671 0.11%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.25% 2.71% 1.24% 1.68% 1.66% 6.31% 8.87% -
ROE 9.06% 4.40% 1.91% 2.71% 2.68% 8.99% 11.63% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 33.37 37.36 35.27 35.45 35.52 31.37 30.14 7.02%
EPS 2.08 1.01 0.44 0.60 0.59 1.98 2.67 -15.34%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.22 0.22 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 600,357
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.78 14.33 13.55 13.62 13.62 11.59 11.53 7.10%
EPS 0.80 0.39 0.17 0.23 0.23 0.73 1.02 -14.96%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.0882 0.0884 0.0845 0.0843 0.0813 0.088 0.07%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.12 0.11 0.09 0.08 0.06 0.06 0.07 -
P/RPS 0.36 0.29 0.26 0.23 0.17 0.19 0.23 34.84%
P/EPS 5.76 10.87 20.52 13.44 10.17 3.03 2.62 69.15%
EY 17.37 9.20 4.87 7.44 9.83 32.96 38.21 -40.90%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.39 0.36 0.27 0.27 0.30 44.34%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 -
Price 0.12 0.11 0.11 0.08 0.08 0.06 0.06 -
P/RPS 0.36 0.29 0.31 0.23 0.23 0.19 0.20 48.02%
P/EPS 5.76 10.87 25.08 13.44 13.57 3.03 2.24 87.80%
EY 17.37 9.20 3.99 7.44 7.37 32.96 44.58 -46.68%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.48 0.36 0.36 0.27 0.26 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment