[SKPRES] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -26.3%
YoY- -83.52%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 208,209 199,752 223,990 211,783 212,843 212,792 181,135 9.75%
PBT 19,231 17,877 9,621 5,134 6,012 5,877 14,037 23.42%
Tax -5,637 -5,399 -3,552 -2,500 -2,438 -2,344 -2,616 67.06%
NP 13,594 12,478 6,069 2,634 3,574 3,533 11,421 12.34%
-
NP to SH 13,594 12,478 6,069 2,634 3,574 3,533 11,421 12.34%
-
Tax Rate 29.31% 30.20% 36.92% 48.69% 40.55% 39.88% 18.64% -
Total Cost 194,615 187,274 217,921 209,149 209,269 209,259 169,714 9.58%
-
Net Worth 143,295 137,693 137,893 138,121 132,078 131,800 127,050 8.37%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 2,993 2,993 - - - - - -
Div Payout % 22.02% 23.99% - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 143,295 137,693 137,893 138,121 132,078 131,800 127,050 8.37%
NOSH 597,066 598,666 599,538 600,526 600,357 599,090 577,500 2.25%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 6.53% 6.25% 2.71% 1.24% 1.68% 1.66% 6.31% -
ROE 9.49% 9.06% 4.40% 1.91% 2.71% 2.68% 8.99% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 34.87 33.37 37.36 35.27 35.45 35.52 31.37 7.32%
EPS 2.28 2.08 1.01 0.44 0.60 0.59 1.98 9.89%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.22 0.22 0.22 5.98%
Adjusted Per Share Value based on latest NOSH - 600,526
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.33 12.79 14.34 13.56 13.63 13.63 11.60 9.73%
EPS 0.87 0.80 0.39 0.17 0.23 0.23 0.73 12.44%
DPS 0.19 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0918 0.0882 0.0883 0.0885 0.0846 0.0844 0.0814 8.36%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.13 0.12 0.11 0.09 0.08 0.06 0.06 -
P/RPS 0.37 0.36 0.29 0.26 0.23 0.17 0.19 56.13%
P/EPS 5.71 5.76 10.87 20.52 13.44 10.17 3.03 52.74%
EY 17.51 17.37 9.20 4.87 7.44 9.83 32.96 -34.48%
DY 3.85 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.48 0.39 0.36 0.27 0.27 58.94%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 -
Price 0.14 0.12 0.11 0.11 0.08 0.08 0.06 -
P/RPS 0.40 0.36 0.29 0.31 0.23 0.23 0.19 64.48%
P/EPS 6.15 5.76 10.87 25.08 13.44 13.57 3.03 60.51%
EY 16.26 17.37 9.20 3.99 7.44 7.37 32.96 -37.64%
DY 3.57 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.48 0.48 0.36 0.36 0.27 66.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment