[SKPRES] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -0.29%
YoY- 42.31%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,893,221 2,010,149 2,104,507 2,224,268 2,285,592 2,147,882 1,943,564 -1.73%
PBT 142,297 151,856 162,294 174,099 174,598 158,344 138,513 1.81%
Tax -29,966 -32,457 -35,276 -42,504 -42,623 -38,722 -35,197 -10.16%
NP 112,331 119,399 127,018 131,595 131,975 119,622 103,316 5.73%
-
NP to SH 112,491 119,463 127,082 131,595 131,975 119,622 103,316 5.83%
-
Tax Rate 21.06% 21.37% 21.74% 24.41% 24.41% 24.45% 25.41% -
Total Cost 1,780,890 1,890,750 1,977,489 2,092,673 2,153,617 2,028,260 1,840,248 -2.16%
-
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 452,801 22.30%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 452,801 22.30%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,230,848 1,191,582 3.24%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.93% 5.94% 6.04% 5.92% 5.77% 5.57% 5.32% -
ROE 18.36% 20.33% 22.99% 24.91% 23.87% 23.70% 22.82% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 151.43 160.79 171.29 181.04 186.03 174.50 163.11 -4.82%
EPS 9.00 9.56 10.34 10.71 10.74 9.72 8.67 2.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.45 0.43 0.45 0.41 0.38 18.45%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 121.15 128.63 134.67 142.33 146.26 137.44 124.37 -1.73%
EPS 7.20 7.64 8.13 8.42 8.45 7.65 6.61 5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.376 0.3538 0.3381 0.3538 0.3229 0.2897 22.31%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.39 1.40 1.58 2.28 1.50 1.31 1.27 -
P/RPS 0.92 0.87 0.92 1.26 0.81 0.75 0.78 11.62%
P/EPS 15.45 14.65 15.28 21.29 13.96 13.48 14.65 3.60%
EY 6.47 6.83 6.55 4.70 7.16 7.42 6.83 -3.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.98 3.51 5.30 3.33 3.20 3.34 -10.23%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 -
Price 1.08 1.24 1.58 1.89 2.12 1.45 1.30 -
P/RPS 0.71 0.77 0.92 1.04 1.14 0.83 0.80 -7.64%
P/EPS 12.00 12.98 15.28 17.65 19.74 14.92 14.99 -13.77%
EY 8.33 7.71 6.55 5.67 5.07 6.70 6.67 15.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.64 3.51 4.40 4.71 3.54 3.42 -25.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment