[SKPRES] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 15.78%
YoY- 46.07%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,104,507 2,224,268 2,285,592 2,147,882 1,943,564 1,553,318 1,288,067 38.76%
PBT 162,294 174,099 174,598 158,344 138,513 115,777 107,510 31.62%
Tax -35,276 -42,504 -42,623 -38,722 -35,197 -23,375 -21,380 39.67%
NP 127,018 131,595 131,975 119,622 103,316 92,402 86,130 29.59%
-
NP to SH 127,082 131,595 131,975 119,622 103,316 92,471 86,199 29.56%
-
Tax Rate 21.74% 24.41% 24.41% 24.45% 25.41% 20.19% 19.89% -
Total Cost 1,977,489 2,092,673 2,153,617 2,028,260 1,840,248 1,460,916 1,201,937 39.40%
-
Net Worth 552,886 528,313 552,886 504,647 452,801 400,870 363,067 32.39%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 552,886 528,313 552,886 504,647 452,801 400,870 363,067 32.39%
NOSH 1,250,188 1,250,188 1,250,188 1,230,848 1,191,582 1,179,031 1,171,185 4.45%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.04% 5.92% 5.77% 5.57% 5.32% 5.95% 6.69% -
ROE 22.99% 24.91% 23.87% 23.70% 22.82% 23.07% 23.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 171.29 181.04 186.03 174.50 163.11 131.75 109.98 34.39%
EPS 10.34 10.71 10.74 9.72 8.67 7.84 7.36 25.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.43 0.45 0.41 0.38 0.34 0.31 28.23%
Adjusted Per Share Value based on latest NOSH - 1,230,848
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 134.78 142.45 146.38 137.56 124.47 99.48 82.49 38.76%
EPS 8.14 8.43 8.45 7.66 6.62 5.92 5.52 29.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3541 0.3383 0.3541 0.3232 0.29 0.2567 0.2325 32.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.58 2.28 1.50 1.31 1.27 1.29 1.30 -
P/RPS 0.92 1.26 0.81 0.75 0.78 0.98 1.18 -15.30%
P/EPS 15.28 21.29 13.96 13.48 14.65 16.45 17.66 -9.20%
EY 6.55 4.70 7.16 7.42 6.83 6.08 5.66 10.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 5.30 3.33 3.20 3.34 3.79 4.19 -11.14%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 28/02/17 28/11/16 -
Price 1.58 1.89 2.12 1.45 1.30 1.37 1.31 -
P/RPS 0.92 1.04 1.14 0.83 0.80 1.04 1.19 -15.77%
P/EPS 15.28 17.65 19.74 14.92 14.99 17.47 17.80 -9.68%
EY 6.55 5.67 5.07 6.70 6.67 5.72 5.62 10.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 4.40 4.71 3.54 3.42 4.03 4.23 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment