[SKPRES] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 43.9%
YoY- 37.93%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,838,197 1,400,720 1,307,787 1,637,728 1,357,024 819,059 422,161 27.75%
PBT 128,464 87,822 101,161 129,565 93,932 79,521 41,168 20.86%
Tax -30,831 -20,199 -24,279 -31,096 -22,544 -19,053 -10,454 19.73%
NP 97,633 67,623 76,882 98,469 71,388 60,468 30,714 21.23%
-
NP to SH 97,633 68,648 77,201 98,469 71,388 60,468 30,714 21.23%
-
Tax Rate 24.00% 23.00% 24.00% 24.00% 24.00% 23.96% 25.39% -
Total Cost 1,740,564 1,333,097 1,230,905 1,539,259 1,285,636 758,591 391,447 28.20%
-
Net Worth 674,940 612,592 575,086 528,313 401,188 303,423 234,182 19.27%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 674,940 612,592 575,086 528,313 401,188 303,423 234,182 19.27%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,179,966 1,083,655 900,703 5.61%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.31% 4.83% 5.88% 6.01% 5.26% 7.38% 7.28% -
ROE 14.47% 11.21% 13.42% 18.64% 17.79% 19.93% 13.12% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 147.07 112.04 104.61 133.30 115.01 75.58 46.87 20.97%
EPS 7.81 5.49 6.18 8.02 6.05 5.58 3.41 14.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.49 0.46 0.43 0.34 0.28 0.26 12.94%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 117.63 89.63 83.69 104.80 86.84 52.41 27.01 27.76%
EPS 6.25 4.39 4.94 6.30 4.57 3.87 1.97 21.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4319 0.392 0.368 0.3381 0.2567 0.1942 0.1499 19.26%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.15 1.36 1.05 2.28 1.29 1.31 0.64 -
P/RPS 1.46 1.21 1.00 1.71 1.12 1.73 1.37 1.06%
P/EPS 27.52 24.77 17.00 28.45 21.32 23.48 18.77 6.57%
EY 3.63 4.04 5.88 3.52 4.69 4.26 5.33 -6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 2.78 2.28 5.30 3.79 4.68 2.46 8.34%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/02/20 26/02/19 22/02/18 28/02/17 19/02/16 16/02/15 -
Price 2.39 1.37 1.31 1.89 1.37 1.32 0.79 -
P/RPS 1.63 1.22 1.25 1.42 1.19 1.75 1.69 -0.60%
P/EPS 30.60 24.95 21.21 23.58 22.64 23.66 23.17 4.74%
EY 3.27 4.01 4.71 4.24 4.42 4.23 4.32 -4.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 2.80 2.85 4.40 4.03 4.71 3.04 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment