[LFECORP] QoQ TTM Result on 31-Dec-2007

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 127.29%
YoY- 117.42%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 201,268 178,515 156,184 131,023 119,250 114,323 100,336 58.85%
PBT -3,793 -1,506 1,536 4,719 -11,891 -14,396 -15,578 -60.90%
Tax 252 77 -89 -944 -864 -1,093 -1,051 -
NP -3,541 -1,429 1,447 3,775 -12,755 -15,489 -16,629 -64.24%
-
NP to SH -3,452 -1,445 1,355 3,619 -13,263 -15,813 -16,852 -65.15%
-
Tax Rate - - 5.79% 20.00% - - - -
Total Cost 204,809 179,944 154,737 127,248 132,005 129,812 116,965 45.12%
-
Net Worth 37,199 37,341 39,100 35,498 27,441 26,026 24,987 30.28%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 37,199 37,341 39,100 35,498 27,441 26,026 24,987 30.28%
NOSH 84,545 84,867 85,000 73,955 72,214 72,295 71,392 11.89%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.76% -0.80% 0.93% 2.88% -10.70% -13.55% -16.57% -
ROE -9.28% -3.87% 3.47% 10.19% -48.33% -60.76% -67.44% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 238.06 210.35 183.75 177.17 165.13 158.13 140.54 41.96%
EPS -4.08 -1.70 1.59 4.89 -18.37 -21.87 -23.60 -68.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.46 0.48 0.38 0.36 0.35 16.43%
Adjusted Per Share Value based on latest NOSH - 73,955
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.15 16.10 14.09 11.82 10.76 10.31 9.05 58.83%
EPS -0.31 -0.13 0.12 0.33 -1.20 -1.43 -1.52 -65.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0337 0.0353 0.032 0.0248 0.0235 0.0225 30.55%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.21 0.50 0.95 1.02 0.98 1.09 0.75 -
P/RPS 0.09 0.24 0.52 0.58 0.59 0.69 0.53 -69.23%
P/EPS -5.14 -29.37 59.59 20.84 -5.34 -4.98 -3.18 37.60%
EY -19.44 -3.41 1.68 4.80 -18.74 -20.07 -31.47 -27.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.14 2.07 2.13 2.58 3.03 2.14 -62.98%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 30/10/08 30/10/08 28/02/08 26/11/07 24/08/07 31/05/07 -
Price 0.28 0.21 0.21 0.93 0.95 0.90 0.89 -
P/RPS 0.12 0.10 0.11 0.52 0.58 0.57 0.63 -66.79%
P/EPS -6.86 -12.33 13.17 19.00 -5.17 -4.11 -3.77 48.88%
EY -14.58 -8.11 7.59 5.26 -19.33 -24.30 -26.52 -32.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.48 0.46 1.94 2.50 2.50 2.54 -60.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment