[LAGENDA] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -35.16%
YoY- -124.53%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 99,555 98,102 96,155 93,434 91,946 87,230 85,566 10.61%
PBT -8,418 -7,951 -11,488 -20,428 -15,071 -17,518 -14,924 -31.70%
Tax 14 14 14 14 -33 -33 -33 -
NP -8,404 -7,937 -11,474 -20,414 -15,104 -17,551 -14,957 -31.88%
-
NP to SH -8,404 -7,937 -11,474 -20,414 -15,104 -17,551 -14,957 -31.88%
-
Tax Rate - - - - - - - -
Total Cost 107,959 106,039 107,629 113,848 107,050 104,781 100,523 4.86%
-
Net Worth 23,081 24,053 24,783 24,007 29,259 15,986 20,791 7.20%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 23,081 24,053 24,783 24,007 29,259 15,986 20,791 7.20%
NOSH 79,591 80,179 79,945 80,024 76,999 79,934 79,967 -0.31%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -8.44% -8.09% -11.93% -21.85% -16.43% -20.12% -17.48% -
ROE -36.41% -33.00% -46.30% -85.03% -51.62% -109.78% -71.94% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 125.08 122.35 120.28 116.76 119.41 109.13 107.00 10.95%
EPS -10.56 -9.90 -14.35 -25.51 -19.62 -21.96 -18.70 -31.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.31 0.30 0.38 0.20 0.26 7.54%
Adjusted Per Share Value based on latest NOSH - 80,024
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.88 11.71 11.47 11.15 10.97 10.41 10.21 10.61%
EPS -1.00 -0.95 -1.37 -2.44 -1.80 -2.09 -1.78 -31.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.0287 0.0296 0.0286 0.0349 0.0191 0.0248 7.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.20 0.24 0.14 0.15 0.17 0.22 0.18 -
P/RPS 0.16 0.20 0.12 0.13 0.14 0.20 0.17 -3.95%
P/EPS -1.89 -2.42 -0.98 -0.59 -0.87 -1.00 -0.96 57.01%
EY -52.79 -41.25 -102.52 -170.06 -115.39 -99.80 -103.91 -36.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.45 0.50 0.45 1.10 0.69 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 24/08/09 21/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.31 0.21 0.20 0.22 0.16 0.22 0.19 -
P/RPS 0.25 0.17 0.17 0.19 0.13 0.20 0.18 24.45%
P/EPS -2.94 -2.12 -1.39 -0.86 -0.82 -1.00 -1.02 102.40%
EY -34.06 -47.14 -71.76 -115.95 -122.60 -99.80 -98.44 -50.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.70 0.65 0.73 0.42 1.10 0.73 29.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment