[BIOSIS] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 57,235 42,983 35,724 9,298 83.26%
PBT 833 4,252 5,949 1,878 -23.73%
Tax -1,380 -1,224 -1,096 -1,178 5.41%
NP -547 3,028 4,853 700 -
-
NP to SH -547 3,028 4,853 1,589 -
-
Tax Rate 165.67% 28.79% 18.42% 62.73% -
Total Cost 57,782 39,955 30,871 8,598 88.71%
-
Net Worth 51,636 53,576 50,755 17,375 43.77%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 51,636 53,576 50,755 17,375 43.77%
NOSH 80,681 81,176 79,305 28,024 42.25%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.96% 7.04% 13.58% 7.53% -
ROE -1.06% 5.65% 9.56% 9.15% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 70.94 52.95 45.05 33.18 28.82%
EPS -0.68 3.73 6.12 5.67 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.66 0.64 0.62 1.06%
Adjusted Per Share Value based on latest NOSH - 28,024
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 54.67 41.06 34.12 8.88 83.27%
EPS -0.52 2.89 4.64 1.52 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4932 0.5118 0.4848 0.166 43.76%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.44 0.38 0.41 0.00 -
P/RPS 0.62 0.72 0.91 0.00 -
P/EPS -64.90 10.19 6.70 0.00 -
EY -1.54 9.82 14.93 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.58 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/07 28/08/06 30/08/05 - -
Price 0.44 0.36 0.40 0.00 -
P/RPS 0.62 0.68 0.89 0.00 -
P/EPS -64.90 9.65 6.54 0.00 -
EY -1.54 10.36 15.30 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.55 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment