[DPS] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -41.95%
YoY- -57.25%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 64,147 81,425 89,117 94,835 101,071 97,622 92,949 -21.85%
PBT 2,097 2,543 3,473 4,883 8,750 12,269 13,462 -70.95%
Tax 268 268 268 268 123 123 123 67.83%
NP 2,365 2,811 3,741 5,151 8,873 12,392 13,585 -68.72%
-
NP to SH 2,365 2,811 3,741 5,151 8,873 12,392 13,585 -68.72%
-
Tax Rate -12.78% -10.54% -7.72% -5.49% -1.41% -1.00% -0.91% -
Total Cost 61,782 78,614 85,376 89,684 92,198 85,230 79,364 -15.33%
-
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 155,171 0.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 155,171 0.00%
NOSH 705,323 705,323 705,323 705,323 705,323 705,323 705,323 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.69% 3.45% 4.20% 5.43% 8.78% 12.69% 14.62% -
ROE 1.52% 1.81% 2.41% 3.32% 5.72% 7.99% 8.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.09 11.54 12.63 13.45 14.33 13.84 13.18 -21.88%
EPS 0.34 0.40 0.53 0.73 1.26 1.76 1.93 -68.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 705,323
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 24.28 30.82 33.73 35.89 38.25 36.95 35.18 -21.85%
EPS 0.90 1.06 1.42 1.95 3.36 4.69 5.14 -68.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5873 0.5873 0.5873 0.5873 0.5873 0.5873 0.5873 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.075 0.095 0.095 0.11 0.09 0.125 0.11 -
P/RPS 0.82 0.82 0.75 0.82 0.63 0.90 0.83 -0.80%
P/EPS 22.37 23.84 17.91 15.06 7.15 7.11 5.71 147.89%
EY 4.47 4.20 5.58 6.64 13.98 14.06 17.51 -59.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.43 0.50 0.41 0.57 0.50 -22.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 26/08/22 30/05/22 23/02/22 24/11/21 26/08/21 -
Price 0.085 0.08 0.115 0.105 0.095 0.135 0.12 -
P/RPS 0.93 0.69 0.91 0.78 0.66 0.98 0.91 1.45%
P/EPS 25.35 20.07 21.68 14.38 7.55 7.68 6.23 154.22%
EY 3.94 4.98 4.61 6.96 13.24 13.01 16.05 -60.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.52 0.48 0.43 0.61 0.55 -20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment