[TEKSENG] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -2.44%
YoY- 0.84%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 158,441 174,108 163,320 152,847 142,379 132,839 127,735 15.36%
PBT 9,380 15,139 15,198 14,949 13,383 13,083 14,997 -26.75%
Tax 1,331 -2,296 -2,862 -3,133 -1,272 -2,643 -2,965 -
NP 10,711 12,843 12,336 11,816 12,111 10,440 12,032 -7.42%
-
NP to SH 10,711 12,843 12,336 11,816 12,111 10,440 12,032 -7.42%
-
Tax Rate -14.19% 15.17% 18.83% 20.96% 9.50% 20.20% 19.77% -
Total Cost 147,730 161,265 150,984 141,031 130,268 122,399 115,703 17.60%
-
Net Worth 107,923 105,748 100,236 105,779 105,474 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 10,818 10,818 10,818 10,818 - 7,217 7,217 30.81%
Div Payout % 101.00% 84.24% 87.70% 91.56% - 69.13% 59.98% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 107,923 105,748 100,236 105,779 105,474 0 0 -
NOSH 239,829 240,337 238,658 240,408 239,715 239,510 240,000 -0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.76% 7.38% 7.55% 7.73% 8.51% 7.86% 9.42% -
ROE 9.92% 12.14% 12.31% 11.17% 11.48% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 66.06 72.44 68.43 63.58 59.39 55.46 53.22 15.42%
EPS 4.47 5.34 5.17 4.91 5.05 4.36 5.01 -7.28%
DPS 4.50 4.50 4.50 4.50 0.00 3.00 3.00 30.87%
NAPS 0.45 0.44 0.42 0.44 0.44 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,408
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 43.93 48.27 45.28 42.38 39.48 36.83 35.42 15.36%
EPS 2.97 3.56 3.42 3.28 3.36 2.89 3.34 -7.49%
DPS 3.00 3.00 3.00 3.00 0.00 2.00 2.00 30.87%
NAPS 0.2992 0.2932 0.2779 0.2933 0.2924 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.39 0.40 0.38 0.40 0.44 0.50 -
P/RPS 0.51 0.54 0.58 0.60 0.67 0.79 0.94 -33.35%
P/EPS 7.61 7.30 7.74 7.73 7.92 10.09 9.97 -16.41%
EY 13.14 13.70 12.92 12.93 12.63 9.91 10.03 19.63%
DY 13.24 11.54 11.25 11.84 0.00 6.82 6.00 69.08%
P/NAPS 0.76 0.89 0.95 0.86 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 20/11/08 21/08/08 24/04/08 21/02/08 16/11/07 21/08/07 -
Price 0.34 0.31 0.38 0.36 0.38 0.42 0.42 -
P/RPS 0.51 0.43 0.56 0.57 0.64 0.76 0.79 -25.20%
P/EPS 7.61 5.80 7.35 7.32 7.52 9.64 8.38 -6.19%
EY 13.14 17.24 13.60 13.65 13.30 10.38 11.94 6.56%
DY 13.24 14.52 11.84 12.50 0.00 7.14 7.14 50.65%
P/NAPS 0.76 0.70 0.90 0.82 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment