[THHEAVY] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 80.17%
YoY- 87.55%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 25,723 13,929 2,585 760 1,097 3,337 5,397 184.02%
PBT 109,523 -112,297 -139,903 -180,912 -317,070 -117,292 -116,348 -
Tax 0 0 0 0 0 0 0 -
NP 109,523 -112,297 -139,903 -180,912 -317,070 -117,292 -116,348 -
-
NP to SH 108,765 14,671 -2,565 -32,881 -165,793 -93,107 -99,534 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -83,800 126,226 142,488 181,672 318,167 120,629 121,745 -
-
Net Worth 56,061 56,063 56,061 44,849 -56,063 33,637 78,475 -20.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 56,061 56,063 56,061 44,849 -56,063 33,637 78,475 -20.13%
NOSH 1,121,272 1,121,272 1,121,272 1,121,272 1,121,272 1,121,237 1,121,237 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 425.78% -806.21% -5,412.11% -23,804.21% -28,903.37% -3,514.89% -2,155.79% -
ROE 194.01% 26.17% -4.58% -73.31% 0.00% -276.80% -126.83% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.29 1.24 0.23 0.07 0.10 0.30 0.48 184.20%
EPS 9.70 1.31 -0.23 -2.93 -14.79 -8.30 -8.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.04 -0.05 0.03 0.07 -20.14%
Adjusted Per Share Value based on latest NOSH - 1,121,272
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.16 0.63 0.12 0.03 0.05 0.15 0.24 186.69%
EPS 4.90 0.66 -0.12 -1.48 -7.46 -4.19 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0252 0.0252 0.0202 -0.0252 0.0151 0.0353 -20.17%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.065 0.06 0.03 0.045 0.065 0.075 0.105 -
P/RPS 2.83 4.83 13.01 66.39 66.44 25.20 21.81 -74.46%
P/EPS 0.67 4.59 -13.11 -1.53 -0.44 -0.90 -1.18 -
EY 149.24 21.81 -7.63 -65.17 -227.48 -110.72 -84.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.20 0.60 1.13 0.00 2.50 1.50 -9.12%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 27/02/19 23/11/18 30/08/18 25/05/18 27/02/18 -
Price 0.06 0.065 0.05 0.04 0.04 0.035 0.095 -
P/RPS 2.62 5.23 21.69 59.01 40.89 11.76 19.73 -74.06%
P/EPS 0.62 4.97 -21.86 -1.36 -0.27 -0.42 -1.07 -
EY 161.67 20.13 -4.58 -73.31 -369.65 -237.26 -93.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.30 1.00 1.00 0.00 1.17 1.36 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment