[ARKA] QoQ TTM Result on 31-Mar-2017 [#1]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -34.09%
YoY- -9.38%
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 25,274 24,817 24,665 25,344 26,353 27,217 26,696 -3.57%
PBT -1,395 -55 488 630 847 743 665 -
Tax -293 -262 -280 -282 -319 -232 -178 39.28%
NP -1,688 -317 208 348 528 511 487 -
-
NP to SH -1,688 -317 208 348 528 511 487 -
-
Tax Rate - - 57.38% 44.76% 37.66% 31.22% 26.77% -
Total Cost 26,962 25,134 24,457 24,996 25,825 26,706 26,209 1.90%
-
Net Worth 42,638 44,278 44,688 44,688 44,688 44,278 45,255 -3.88%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 42,638 44,278 44,688 44,688 44,688 44,278 45,255 -3.88%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -6.68% -1.28% 0.84% 1.37% 2.00% 1.88% 1.82% -
ROE -3.96% -0.72% 0.47% 0.78% 1.18% 1.15% 1.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 61.65 60.53 60.16 61.82 64.28 66.38 63.12 -1.55%
EPS -4.12 -0.77 0.51 0.85 1.29 1.25 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.08 1.09 1.09 1.09 1.08 1.07 -1.87%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.59 37.89 37.66 38.69 40.23 41.55 40.76 -3.57%
EPS -2.58 -0.48 0.32 0.53 0.81 0.78 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.651 0.676 0.6823 0.6823 0.6823 0.676 0.6909 -3.87%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.58 0.67 0.715 0.82 0.41 0.405 0.51 -
P/RPS 0.94 1.11 1.19 1.33 0.64 0.61 0.81 10.40%
P/EPS -14.09 -86.65 140.93 96.61 31.84 32.49 44.29 -
EY -7.10 -1.15 0.71 1.04 3.14 3.08 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.66 0.75 0.38 0.38 0.48 10.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 25/05/17 24/02/17 23/11/16 30/08/16 -
Price 0.565 0.64 0.80 0.80 0.94 0.47 0.39 -
P/RPS 0.92 1.06 1.33 1.29 1.46 0.71 0.62 30.00%
P/EPS -13.72 -82.77 157.69 94.25 72.99 37.71 33.87 -
EY -7.29 -1.21 0.63 1.06 1.37 2.65 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.73 0.73 0.86 0.44 0.36 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment